[KOMARK] YoY Annual (Unaudited) Result on 30-Apr-2017 [#4]

Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
YoY- -1046.11%
View:
Show?
Annual (Unaudited) Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 39,553 47,743 56,949 63,165 61,574 139,433 141,805 -19.15%
PBT -10,452 -10,964 -20,761 -11,634 1,343 -11,119 -28,704 -15.48%
Tax -349 1,812 -751 -6,465 570 -1,662 -205 9.26%
NP -10,801 -9,152 -21,512 -18,099 1,913 -12,781 -28,909 -15.12%
-
NP to SH -10,801 -9,152 -21,512 -18,099 1,913 -12,781 -28,909 -15.12%
-
Tax Rate - - - - -42.44% - - -
Total Cost 50,354 56,895 78,461 81,264 59,661 152,214 170,714 -18.39%
-
Net Worth 49,386 51,532 61,329 86,934 111,193 90,622 99,163 -10.95%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - 6,122 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 49,386 51,532 61,329 86,934 111,193 90,622 99,163 -10.95%
NOSH 205,586 164,433 164,433 124,633 124,936 101,823 81,281 16.70%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -27.31% -19.17% -37.77% -28.65% 3.11% -9.17% -20.39% -
ROE -21.87% -17.76% -35.08% -20.82% 1.72% -14.10% -29.15% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 21.62 30.57 35.29 51.59 49.28 136.94 174.46 -29.36%
EPS -5.90 -5.86 -13.33 -14.78 1.50 -12.60 -35.57 -25.85%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.27 0.33 0.38 0.71 0.89 0.89 1.22 -22.20%
Adjusted Per Share Value based on latest NOSH - 124,633
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 17.13 20.68 24.66 27.35 26.66 60.38 61.41 -19.15%
EPS -4.68 -3.96 -9.32 -7.84 0.83 -5.53 -12.52 -15.11%
DPS 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
NAPS 0.2139 0.2232 0.2656 0.3765 0.4815 0.3924 0.4294 -10.95%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.20 0.33 0.175 0.30 0.545 0.51 0.66 -
P/RPS 0.92 1.08 0.50 0.58 1.11 0.37 0.38 15.86%
P/EPS -3.39 -5.63 -1.31 -2.03 35.59 -4.06 -1.86 10.51%
EY -29.52 -17.76 -76.16 -49.27 2.81 -24.61 -53.89 -9.53%
DY 0.00 0.00 0.00 16.67 0.00 0.00 0.00 -
P/NAPS 0.74 1.00 0.46 0.42 0.61 0.57 0.54 5.38%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.415 0.27 0.17 0.275 0.40 0.42 0.56 -
P/RPS 1.92 0.88 0.48 0.53 0.81 0.31 0.32 34.76%
P/EPS -7.03 -4.61 -1.28 -1.86 26.12 -3.35 -1.57 28.35%
EY -14.23 -21.71 -78.40 -53.75 3.83 -29.89 -63.51 -22.04%
DY 0.00 0.00 0.00 18.18 0.00 0.00 0.00 -
P/NAPS 1.54 0.82 0.45 0.39 0.45 0.47 0.46 22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment