[PERMAJU] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -512.88%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
Revenue 48,960 22,369 30,132 57,582 0 81,888 69,742 -6.23%
PBT -18,567 -31,372 -42,784 -8,001 0 -4,883 -6,906 19.70%
Tax 381 -3,079 724 569 0 80 352 1.45%
NP -18,186 -34,451 -42,060 -7,432 0 -4,803 -6,554 20.39%
-
NP to SH -18,186 -34,451 -40,364 -6,586 0 -4,039 -5,761 23.25%
-
Tax Rate - - - - - - - -
Total Cost 67,146 56,820 72,192 65,014 0 86,691 76,296 -2.29%
-
Net Worth 257,670 224,840 268,939 125,465 131,083 129,210 140,446 11.66%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
Net Worth 257,670 224,840 268,939 125,465 131,083 129,210 140,446 11.66%
NOSH 1,942,935 1,933,524 926,979 195,934 187,262 195,934 195,934 51.77%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
NP Margin -37.14% -154.01% -139.59% -12.91% 0.00% -5.87% -9.40% -
ROE -7.06% -15.32% -15.01% -5.25% 0.00% -3.13% -4.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
RPS 2.85 1.49 3.25 30.75 0.00 43.73 37.24 -37.33%
EPS -1.05 -2.30 -4.35 -3.52 0.00 -2.16 -3.07 -17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.29 0.67 0.70 0.69 0.75 -25.37%
Adjusted Per Share Value based on latest NOSH - 926,979
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
RPS 2.50 1.14 1.54 2.94 0.00 4.19 3.57 -6.27%
EPS -0.93 -1.76 -2.06 -0.34 0.00 -0.21 -0.29 23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.115 0.1375 0.0642 0.067 0.0661 0.0718 11.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/12/18 29/12/17 -
Price 0.05 0.07 0.115 0.25 0.55 0.34 0.255 -
P/RPS 1.75 4.69 3.54 0.81 0.00 0.78 0.68 18.75%
P/EPS -4.72 -3.05 -2.64 -7.11 0.00 -15.76 -8.29 -9.73%
EY -21.17 -32.83 -37.85 -14.07 0.00 -6.34 -12.06 10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.40 0.37 0.79 0.49 0.34 -0.54%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 CAGR
Date 29/08/23 25/08/22 30/08/21 28/08/20 - 28/02/19 28/02/18 -
Price 0.05 0.05 0.085 0.30 0.00 0.365 0.25 -
P/RPS 1.75 3.35 2.62 0.98 0.00 0.83 0.67 19.07%
P/EPS -4.72 -2.18 -1.95 -8.53 0.00 -16.92 -8.13 -9.41%
EY -21.17 -45.97 -51.21 -11.72 0.00 -5.91 -12.31 10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.29 0.45 0.00 0.53 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment