[ABLEGRP] YoY Annual (Unaudited) Result on 31-Dec-2005 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
YoY- 5.51%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 61,159 22,214 7,852 7,852 12,900 14,789 24,901 29.40%
PBT 19,022 -16,602 -9,348 -9,348 -20,084 -25,442 -36,483 -
Tax -4,274 -2,104 0 0 0 0 36,483 -
NP 14,748 -18,706 -9,348 -9,348 -20,084 -25,442 0 -
-
NP to SH 14,748 -18,706 -9,348 -9,348 -20,084 -25,442 -36,483 -
-
Tax Rate 22.47% - - - - - - -
Total Cost 46,411 40,920 17,200 17,200 32,984 40,231 24,901 2.62%
-
Net Worth 145,478 19,690 -33,432 -33,432 -6,600 13,638 32,799 53.70%
Dividend
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 145,478 19,690 -33,432 -33,432 -6,600 13,638 32,799 53.70%
NOSH 154,763 22,895 43,990 43,990 44,003 43,994 39,998 25.66%
Ratio Analysis
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 24.11% -84.21% -119.05% -119.05% -155.69% -172.03% 0.00% -
ROE 10.14% -95.00% 0.00% 0.00% 0.00% -186.55% -111.23% -
Per Share
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.52 97.02 17.85 17.85 29.32 33.62 62.25 2.97%
EPS 9.53 -81.70 -21.25 -21.25 -45.65 -57.82 -91.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.86 -0.76 -0.76 -0.15 0.31 0.82 22.31%
Adjusted Per Share Value based on latest NOSH - 44,039
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.18 8.42 2.98 2.98 4.89 5.60 9.44 29.42%
EPS 5.59 -7.09 -3.54 -3.54 -7.61 -9.64 -13.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5513 0.0746 -0.1267 -0.1267 -0.025 0.0517 0.1243 53.69%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/07 29/12/06 30/12/05 30/12/05 30/06/04 30/06/03 28/06/02 -
Price 0.92 1.69 0.60 0.60 0.82 1.58 2.62 -
P/RPS 2.33 1.74 0.00 0.00 2.80 4.70 4.21 -11.96%
P/EPS 9.65 -2.07 0.00 0.00 -1.80 -2.73 -2.87 -
EY 10.36 -48.34 0.00 0.00 -55.66 -36.60 -34.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.97 0.00 0.00 0.00 5.10 3.20 -25.88%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/02/08 28/02/07 24/08/06 24/08/06 27/08/04 29/08/03 29/08/02 -
Price 0.72 1.56 1.05 1.05 0.60 1.90 2.35 -
P/RPS 1.82 1.61 0.00 0.00 2.05 5.65 3.77 -18.59%
P/EPS 7.56 -1.91 0.00 0.00 -1.31 -3.29 -2.58 -
EY 13.24 -52.37 0.00 0.00 -76.07 -30.44 -38.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.81 0.00 0.00 0.00 6.13 2.87 -31.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment