[ABLEGRP] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 170.42%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Revenue 16,313 14,017 28,733 17,168 19,906 1,500 2,352 42.14%
PBT -48,413 -15,409 6,972 9,462 -16,764 -2,246 -8,179 38.11%
Tax 0 0 -974 -1,198 -2,045 0 0 -
NP -48,413 -15,409 5,998 8,264 -18,809 -2,246 -8,179 38.11%
-
NP to SH -48,413 -15,409 5,998 8,264 -18,809 -2,246 -8,179 38.11%
-
Tax Rate - - 13.97% 12.66% - - - -
Total Cost 64,726 29,426 22,735 8,904 38,715 3,746 10,531 39.06%
-
Net Worth 82,040 147,007 167,146 145,488 19,690 -29,065 -21,558 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Net Worth 82,040 147,007 167,146 145,488 19,690 -29,065 -21,558 -
NOSH 154,794 154,744 154,765 154,775 22,895 44,039 43,996 25.66%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
NP Margin -296.78% -109.93% 20.87% 48.14% -94.49% -149.73% -347.75% -
ROE -59.01% -10.48% 3.59% 5.68% -95.52% 0.00% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
RPS 10.54 9.06 18.57 11.09 86.94 3.41 5.35 13.10%
EPS -31.27 -9.95 3.87 5.34 -82.15 -5.10 -18.59 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.95 1.08 0.94 0.86 -0.66 -0.49 -
Adjusted Per Share Value based on latest NOSH - 154,775
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
RPS 6.18 5.31 10.89 6.51 7.54 0.57 0.89 42.17%
EPS -18.35 -5.84 2.27 3.13 -7.13 -0.85 -3.10 38.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.5571 0.6334 0.5513 0.0746 -0.1101 -0.0817 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 30/06/05 -
Price 0.19 0.33 0.34 0.92 1.69 0.60 0.52 -
P/RPS 1.80 3.64 1.83 8.29 1.94 0.00 9.73 -26.39%
P/EPS -0.61 -3.31 8.77 17.23 -2.06 0.00 -2.80 -24.17%
EY -164.61 -30.17 11.40 5.80 -48.61 0.00 -35.75 31.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.31 0.98 1.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Date 28/02/11 25/02/10 27/02/09 20/02/08 28/02/07 27/02/06 29/08/05 -
Price 0.19 0.32 0.23 0.72 1.56 0.82 0.50 -
P/RPS 1.80 3.53 1.24 6.49 1.79 0.00 9.35 -25.85%
P/EPS -0.61 -3.21 5.93 13.48 -1.90 0.00 -2.69 -23.62%
EY -164.61 -31.12 16.85 7.42 -52.66 0.00 -37.18 31.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.21 0.77 1.81 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment