[CLASSITA] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 50,111 41,807 75,810 55,891 58,892 67,971 85,495 -9.66%
PBT -2,697 -9,522 -1,383 -1,501 -12,461 -7,162 2,598 -
Tax -692 143 -5,439 -5,131 -946 234 -1,141 -9.07%
NP -3,389 -9,379 -6,822 -6,632 -13,407 -6,928 1,457 -
-
NP to SH -3,389 -9,146 -6,822 -6,632 -14,348 -6,838 1,509 -
-
Tax Rate - - - - - - 43.92% -
Total Cost 53,500 51,186 82,632 62,523 72,299 74,899 84,038 -8.23%
-
Net Worth 184,913 104,505 798 82,393 76,812 82,229 88,666 15.01%
Dividend
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - 1,287 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 184,913 104,505 798 82,393 76,812 82,229 88,666 15.01%
NOSH 1,232,758 1,232,740 258,242 257,439 212,025 164,458 81,241 67.79%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin -6.76% -22.43% -9.00% -11.87% -22.77% -10.19% 1.70% -
ROE -1.83% -8.75% -854.82% -8.05% -18.68% -8.32% 1.70% -
Per Share
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 4.06 12.00 29.45 21.71 27.60 41.33 105.10 -46.16%
EPS -0.26 -2.93 -2.65 -2.58 -6.72 -0.04 1.85 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.15 0.30 0.0031 0.32 0.36 0.50 1.09 -31.43%
Adjusted Per Share Value based on latest NOSH - 258,242
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 4.06 3.39 6.15 4.53 4.78 5.51 6.94 -9.69%
EPS -0.26 -0.74 -0.55 -0.54 -1.16 -0.55 0.12 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.15 0.0848 0.0006 0.0668 0.0623 0.0667 0.0719 15.02%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 28/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.035 0.085 0.305 0.535 0.32 0.225 1.05 -
P/RPS 0.86 0.71 1.04 2.46 1.16 0.54 1.00 -2.82%
P/EPS -12.73 -3.24 -11.51 -20.77 -4.76 -5.41 56.60 -
EY -7.85 -30.89 -8.69 -4.81 -21.01 -18.48 1.77 -
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 98.39 1.67 0.89 0.45 0.96 -23.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/08/24 30/08/23 30/08/22 20/05/22 03/06/21 30/06/20 30/05/19 -
Price 0.035 0.07 0.30 0.41 0.34 0.33 0.435 -
P/RPS 0.86 0.58 1.02 1.89 1.23 0.80 0.41 15.13%
P/EPS -12.73 -2.67 -11.32 -15.92 -5.06 -7.94 23.45 -
EY -7.85 -37.51 -8.83 -6.28 -19.78 -12.60 4.26 -
DY 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 96.77 1.28 0.94 0.66 0.40 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment