[CLASSITA] YoY Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -675.0%
YoY- -2441.76%
View:
Show?
Quarter Result
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 7,277 15,747 14,259 18,236 25,297 28,947 23,444 -17.06%
PBT -9,563 34 -12,828 -3,901 1,163 161 1,310 -
Tax 383 -386 -581 261 -111 -23 -693 -
NP -9,180 -352 -13,409 -3,640 1,052 138 617 -
-
NP to SH -8,947 -352 -14,428 -3,629 1,064 151 790 -
-
Tax Rate - 1,135.29% - - 9.54% 14.29% 52.90% -
Total Cost 16,457 16,099 27,668 21,876 24,245 28,809 22,827 -5.09%
-
Net Worth 104,505 798 76,812 82,229 88,666 88,000 87,200 2.93%
Dividend
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 80 80 -
Div Payout % - - - - - 52.98% 10.13% -
Equity
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 104,505 798 76,812 82,229 88,666 88,000 87,200 2.93%
NOSH 1,232,740 258,242 212,025 164,458 81,241 80,000 80,000 54.87%
Ratio Analysis
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -126.15% -2.24% -94.04% -19.96% 4.16% 0.48% 2.63% -
ROE -8.56% -44.11% -18.78% -4.41% 1.20% 0.17% 0.91% -
Per Share
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.09 6.12 6.68 11.09 31.10 36.18 29.31 -34.45%
EPS -2.57 -0.14 -6.76 -0.02 1.31 0.20 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.30 0.0031 0.36 0.50 1.09 1.10 1.09 -18.64%
Adjusted Per Share Value based on latest NOSH - 1,232,740
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.59 1.28 1.16 1.48 2.05 2.35 1.90 -17.06%
EPS -0.73 -0.03 -1.17 -0.29 0.09 0.01 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.0848 0.0006 0.0623 0.0667 0.0719 0.0714 0.0707 2.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.085 0.305 0.32 0.225 1.05 0.94 0.495 -
P/RPS 4.07 4.99 4.79 2.03 3.38 2.60 1.69 15.09%
P/EPS -3.31 -223.07 -4.73 -10.20 80.28 498.01 50.13 -
EY -30.22 -0.45 -21.13 -9.81 1.25 0.20 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.11 0.20 -
P/NAPS 0.28 98.39 0.89 0.45 0.96 0.85 0.45 -7.30%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 30/08/22 03/06/21 30/06/20 30/05/19 01/06/18 31/05/17 -
Price 0.07 0.30 0.34 0.33 0.435 0.815 0.485 -
P/RPS 3.35 4.90 5.09 2.98 1.40 2.25 1.66 11.88%
P/EPS -2.73 -219.41 -5.03 -14.95 33.26 431.79 49.11 -
EY -36.69 -0.46 -19.89 -6.69 3.01 0.23 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.12 0.21 -
P/NAPS 0.23 96.77 0.94 0.66 0.40 0.74 0.44 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment