[GIIB] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 104.87%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 36,751 19,038 55,305 179,424 168,250 191,549 216,877 -25.59%
PBT -42,667 -12,703 -26,809 1,740 -42,075 -6,375 -10,824 25.65%
Tax 0 0 -230 472 -574 -2,387 -836 -
NP -42,667 -12,703 -27,039 2,212 -42,649 -8,762 -11,660 24.11%
-
NP to SH -43,422 -12,703 -27,128 2,220 -42,423 -8,627 -11,715 24.37%
-
Tax Rate - - - -27.13% - - - -
Total Cost 79,418 31,741 82,344 177,212 210,899 200,311 228,537 -16.13%
-
Net Worth 32,664 17,384 27,960 45,312 43,097 70,731 79,572 -13.77%
Dividend
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 32,664 17,384 27,960 45,312 43,097 70,731 79,572 -13.77%
NOSH 362,938 158,040 121,569 110,518 110,518 110,518 110,518 21.89%
Ratio Analysis
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -116.10% -66.72% -48.89% 1.23% -25.35% -4.57% -5.38% -
ROE -132.93% -73.07% -97.02% 4.90% -98.44% -12.20% -14.72% -
Per Share
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.13 12.05 45.49 162.35 152.26 173.32 196.24 -38.95%
EPS -11.96 -8.04 -22.31 2.01 -38.39 -7.81 -10.60 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.23 0.41 0.39 0.64 0.72 -29.26%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.65 2.93 8.50 27.59 25.87 29.45 33.34 -25.59%
EPS -6.68 -1.95 -4.17 0.34 -6.52 -1.33 -1.80 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0267 0.043 0.0697 0.0663 0.1087 0.1223 -13.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 -
Price 0.615 0.165 0.18 0.205 0.625 0.27 0.395 -
P/RPS 6.07 1.37 0.40 0.13 0.41 0.16 0.20 76.52%
P/EPS -5.14 -2.05 -0.81 10.21 -1.63 -3.46 -3.73 5.48%
EY -19.45 -48.71 -123.97 9.80 -61.42 -28.91 -26.84 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 1.50 0.78 0.50 1.60 0.42 0.55 52.11%
Price Multiplier on Announcement Date
31/12/20 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 18/03/21 24/08/20 30/08/19 23/08/18 28/02/17 29/02/16 27/02/15 -
Price 0.38 0.42 0.175 0.25 0.45 0.26 0.395 -
P/RPS 3.75 3.49 0.38 0.15 0.30 0.15 0.20 62.91%
P/EPS -3.18 -5.23 -0.78 12.45 -1.17 -3.33 -3.73 -2.62%
EY -31.48 -19.14 -127.51 8.03 -85.31 -30.02 -26.84 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 3.82 0.76 0.61 1.15 0.41 0.55 40.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment