[GIIB] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -21.78%
YoY- 119.66%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,113 13,321 20,704 45,830 12,637 20,244 31,513 -53.15%
PBT -5,247 -4,764 -107 274 954 1,092 3,119 -
Tax 0 0 0 472 0 0 0 -
NP -5,247 -4,764 -107 746 954 1,092 3,119 -
-
NP to SH -5,319 -4,729 -96 747 955 1,094 3,120 -
-
Tax Rate - - - -172.26% 0.00% 0.00% 0.00% -
Total Cost 15,360 18,085 20,811 45,084 11,683 19,152 28,394 -33.63%
-
Net Worth 34,260 39,786 44,207 45,312 45,312 45,312 44,207 -15.64%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 34,260 39,786 44,207 45,312 45,312 45,312 44,207 -15.64%
NOSH 110,517 110,517 110,517 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -51.88% -35.76% -0.52% 1.63% 7.55% 5.39% 9.90% -
ROE -15.53% -11.89% -0.22% 1.65% 2.11% 2.41% 7.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.15 12.05 18.73 41.47 11.43 18.32 28.51 -53.15%
EPS -4.81 -4.28 -0.09 0.68 0.86 0.99 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.40 0.41 0.41 0.41 0.40 -15.64%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.55 2.05 3.18 7.05 1.94 3.11 4.85 -53.28%
EPS -0.82 -0.73 -0.01 0.11 0.15 0.17 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0612 0.068 0.0697 0.0697 0.0697 0.068 -15.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.205 0.205 0.255 0.205 0.215 0.195 0.225 -
P/RPS 2.24 1.70 1.36 0.49 1.88 1.06 0.79 100.45%
P/EPS -4.26 -4.79 -293.56 30.33 24.88 19.70 7.97 -
EY -23.48 -20.87 -0.34 3.30 4.02 5.08 12.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.64 0.50 0.52 0.48 0.56 11.58%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 27/02/19 03/12/18 23/08/18 24/05/18 23/02/18 30/11/17 -
Price 0.195 0.21 0.22 0.25 0.21 0.21 0.20 -
P/RPS 2.13 1.74 1.17 0.60 1.84 1.15 0.70 110.12%
P/EPS -4.05 -4.91 -253.27 36.99 24.30 21.21 7.08 -
EY -24.68 -20.38 -0.39 2.70 4.11 4.71 14.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.55 0.61 0.51 0.51 0.50 16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment