[GIIB] YoY Annual (Unaudited) Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
YoY- -62.05%
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
Revenue 59,470 54,224 36,620 36,751 19,038 55,305 179,424 -16.79%
PBT -16,768 -17,276 -19,373 -42,667 -12,703 -26,809 1,740 -
Tax -2,481 0 0 0 0 -230 472 -
NP -19,249 -17,276 -19,373 -42,667 -12,703 -27,039 2,212 -
-
NP to SH -16,207 -10,001 -21,203 -43,422 -12,703 -27,128 2,220 -
-
Tax Rate - - - - - - -27.13% -
Total Cost 78,719 71,500 55,993 79,418 31,741 82,344 177,212 -12.63%
-
Net Worth 48,131 53,039 48,340 32,664 17,384 27,960 45,312 1.01%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 48,131 53,039 48,340 32,664 17,384 27,960 45,312 1.01%
NOSH 650,423 591,294 591,293 362,938 158,040 121,569 110,518 34.33%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -32.37% -31.86% -52.90% -116.10% -66.72% -48.89% 1.23% -
ROE -33.67% -18.86% -43.86% -132.93% -73.07% -97.02% 4.90% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.14 9.17 8.34 10.13 12.05 45.49 162.35 -38.06%
EPS -2.49 -1.69 -4.83 -11.96 -8.04 -22.31 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0897 0.1101 0.09 0.11 0.23 0.41 -24.80%
Adjusted Per Share Value based on latest NOSH - 650,423
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.14 8.34 5.63 5.65 2.93 8.50 27.59 -16.80%
EPS -2.49 -1.54 -3.26 -6.68 -1.95 -4.17 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0815 0.0743 0.0502 0.0267 0.043 0.0697 1.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 30/06/20 28/06/19 29/06/18 -
Price 0.095 0.09 0.13 0.615 0.165 0.18 0.205 -
P/RPS 1.04 0.98 1.56 6.07 1.37 0.40 0.13 41.37%
P/EPS -3.81 -5.32 -2.69 -5.14 -2.05 -0.81 10.21 -
EY -26.23 -18.79 -37.15 -19.45 -48.71 -123.97 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.00 1.18 6.83 1.50 0.78 0.50 16.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 28/02/22 18/03/21 24/08/20 30/08/19 23/08/18 -
Price 0.08 0.10 0.105 0.38 0.42 0.175 0.25 -
P/RPS 0.87 1.09 1.26 3.75 3.49 0.38 0.15 34.00%
P/EPS -3.21 -5.91 -2.17 -3.18 -5.23 -0.78 12.45 -
EY -31.15 -16.91 -45.99 -31.48 -19.14 -127.51 8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 0.95 4.22 3.82 0.76 0.61 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment