[GIIB] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -699.15%
YoY- -62.05%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,470 49,219 35,462 10,004 54,224 28,296 18,937 114.59%
PBT -16,768 1,102 988 -723 -17,276 -14,536 -14,667 9.34%
Tax -2,481 0 0 0 0 -32 0 -
NP -19,249 1,102 988 -723 -17,276 -14,568 -14,667 19.89%
-
NP to SH -16,207 2,705 2,017 -306 -10,001 -7,779 -12,051 21.86%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 78,719 48,117 34,474 10,727 71,500 42,864 33,604 76.47%
-
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
NOSH 650,423 591,294 591,294 591,294 591,294 591,294 591,294 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -32.37% 2.24% 2.79% -7.23% -31.86% -51.48% -77.45% -
ROE -33.67% 5.41% 4.04% -0.62% -18.86% -15.39% -23.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.14 8.32 6.00 1.69 9.17 4.79 3.20 101.43%
EPS -2.49 0.46 0.34 -0.05 -1.69 -1.32 -2.05 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 -8.90%
Adjusted Per Share Value based on latest NOSH - 650,423
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.14 7.57 5.45 1.54 8.34 4.35 2.91 114.62%
EPS -2.49 0.42 0.31 -0.05 -1.54 -1.20 -1.85 21.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0769 0.0767 0.0761 0.0815 0.0777 0.0774 -2.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.08 0.095 0.09 0.09 0.09 0.09 -
P/RPS 1.04 0.96 1.58 5.32 0.98 1.88 2.81 -48.48%
P/EPS -3.81 17.49 27.85 -173.91 -5.32 -6.84 -4.42 -9.43%
EY -26.23 5.72 3.59 -0.58 -18.79 -14.62 -22.65 10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.95 1.13 1.08 1.00 1.05 1.06 13.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.08 0.09 0.085 0.10 0.10 0.10 0.095 -
P/RPS 0.87 1.08 1.42 5.91 1.09 2.09 2.97 -55.92%
P/EPS -3.21 19.67 24.92 -193.23 -5.91 -7.60 -4.66 -22.02%
EY -31.15 5.08 4.01 -0.52 -16.91 -13.16 -21.45 28.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 1.01 1.19 1.11 1.17 1.12 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment