[PA] YoY Annual (Unaudited) Result on 31-Mar-2011 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
YoY- 37.59%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
Revenue 131,578 84,192 102,872 82,606 97,038 0 179,390 -4.83%
PBT -357 -12,965 -12,247 -12,222 -18,469 0 13,621 -
Tax -950 -45 32 805 0 0 -2,171 -12.38%
NP -1,307 -13,010 -12,215 -11,417 -18,469 0 11,450 -
-
NP to SH -1,094 -11,992 -11,941 -11,462 -18,365 0 11,450 -
-
Tax Rate - - - - - - 15.94% -
Total Cost 132,885 97,202 115,087 94,023 115,507 0 167,940 -3.67%
-
Net Worth 103,220 31,929 40,022 46,739 31,246 50,064 74,066 5.45%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
Div - - - - - - 2,428 -
Div Payout % - - - - - - 21.21% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
Net Worth 103,220 31,929 40,022 46,739 31,246 50,064 74,066 5.45%
NOSH 946,531 291,595 191,585 172,341 127,849 128,865 121,420 38.88%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
NP Margin -0.99% -15.45% -11.87% -13.82% -19.03% 0.00% 6.38% -
ROE -1.06% -37.56% -29.84% -24.52% -58.77% 0.00% 15.46% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
RPS 14.52 28.87 53.70 47.93 75.90 0.00 147.74 -31.00%
EPS -0.12 -3.76 -6.23 -6.64 -14.37 0.00 9.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.1139 0.1095 0.2089 0.2712 0.2444 0.3885 0.61 -23.54%
Adjusted Per Share Value based on latest NOSH - 191,739
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
RPS 8.74 5.60 6.84 5.49 6.45 0.00 11.92 -4.84%
EPS -0.07 -0.80 -0.79 -0.76 -1.22 0.00 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.0686 0.0212 0.0266 0.0311 0.0208 0.0333 0.0492 5.46%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/12/07 -
Price 0.135 0.115 0.14 0.34 0.51 0.50 1.14 -
P/RPS 0.93 0.40 0.26 0.71 0.67 0.00 0.77 3.06%
P/EPS -111.83 -2.80 -2.25 -5.11 -3.55 0.00 12.09 -
EY -0.89 -35.76 -44.52 -19.56 -28.17 0.00 8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
P/NAPS 1.19 1.05 0.67 1.25 2.09 1.29 1.87 -6.97%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/07 CAGR
Date 21/05/14 28/05/13 29/05/12 25/05/11 31/05/10 01/06/09 27/02/08 -
Price 0.14 0.135 0.14 0.275 0.44 0.49 1.00 -
P/RPS 0.96 0.47 0.26 0.57 0.58 0.00 0.68 5.67%
P/EPS -115.97 -3.28 -2.25 -4.13 -3.06 0.00 10.60 -
EY -0.86 -30.46 -44.52 -24.18 -32.65 0.00 9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 1.23 1.23 0.67 1.01 1.80 1.26 1.64 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment