[CFM] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- 65.36%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,415 38,444 39,648 40,308 45,893 49,757 51,003 -3.26%
PBT 2,023 -414 1,060 -401 -917 2,100 525 21.24%
Tax -47 -200 -356 -207 917 -744 -525 -29.15%
NP 1,976 -614 704 -608 0 1,356 0 -
-
NP to SH 2,108 -380 704 -608 -1,755 1,356 -997 -
-
Tax Rate 2.32% - 33.58% - - 35.43% 100.00% -
Total Cost 38,439 39,058 38,944 40,916 45,893 48,401 51,003 -3.95%
-
Net Worth 40,967 38,817 43,018 15,085 43,792 45,611 4,304,000 -48.55%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 40,967 38,817 43,018 15,085 43,792 45,611 4,304,000 -48.55%
NOSH 40,967 40,860 40,969 16,397 16,401 16,407 1,600,000 -40.74%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.89% -1.60% 1.78% -1.51% 0.00% 2.73% 0.00% -
ROE 5.15% -0.98% 1.64% -4.03% -4.01% 2.97% -0.02% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
RPS 98.65 94.09 96.77 245.82 279.80 303.26 3.19 63.23%
EPS 5.14 -0.93 1.72 -1.48 -10.70 8.27 -6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.95 1.05 0.92 2.67 2.78 2.69 -13.17%
Adjusted Per Share Value based on latest NOSH - 41,150
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.10 14.37 14.82 15.06 17.15 18.60 19.06 -3.27%
EPS 0.79 -0.14 0.26 -0.23 -0.66 0.51 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1451 0.1608 0.0564 0.1637 0.1705 16.0849 -48.55%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 30/03/01 31/03/00 -
Price 0.62 0.80 0.56 1.05 0.94 0.62 1.99 -
P/RPS 0.63 0.85 0.58 0.43 0.34 0.20 62.43 -48.12%
P/EPS 12.05 -86.02 32.59 -28.32 -8.79 7.50 -3,193.58 -
EY 8.30 -1.16 3.07 -3.53 -11.38 13.33 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.84 0.53 1.14 0.35 0.22 0.74 -2.49%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/07 30/05/06 30/05/05 28/05/03 30/05/02 30/05/01 29/05/00 -
Price 0.55 0.62 0.37 0.68 0.84 0.54 1.71 -
P/RPS 0.56 0.66 0.38 0.28 0.30 0.18 53.64 -47.87%
P/EPS 10.69 -66.67 21.53 -18.34 -7.85 6.53 -2,744.23 -
EY 9.36 -1.50 4.64 -5.45 -12.74 15.30 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.35 0.74 0.31 0.19 0.64 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment