[CFM] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 84.97%
YoY- 62.78%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,455 38,444 39,645 40,308 45,826 49,757 51,001 -3.25%
PBT 2,022 -415 1,063 -400 -1,008 2,100 548 20.49%
Tax -36 -199 -388 -209 -103 237 408 -
NP 1,986 -614 675 -609 -1,111 2,337 956 11.00%
-
NP to SH 2,118 -380 675 -609 -1,636 1,716 -770 -
-
Tax Rate 1.78% - 36.50% - - -11.29% -74.45% -
Total Cost 38,469 39,058 38,970 40,917 46,937 47,420 50,045 -3.68%
-
Net Worth 41,102 42,978 38,248 37,858 43,788 45,869 4,691,360 -49.16%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 41,102 42,978 38,248 37,858 43,788 45,869 4,691,360 -49.16%
NOSH 41,102 40,932 40,689 41,150 16,400 16,499 1,743,999 -41.44%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.91% -1.60% 1.70% -1.51% -2.42% 4.70% 1.87% -
ROE 5.15% -0.88% 1.76% -1.61% -3.74% 3.74% -0.02% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
RPS 98.42 93.92 97.43 97.95 279.43 301.56 2.92 65.25%
EPS 5.15 -0.93 1.66 -1.48 -9.98 10.40 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 0.94 0.92 2.67 2.78 2.69 -13.17%
Adjusted Per Share Value based on latest NOSH - 41,150
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.12 14.37 14.82 15.06 17.13 18.60 19.06 -3.25%
EPS 0.79 -0.14 0.25 -0.23 -0.61 0.64 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1536 0.1606 0.1429 0.1415 0.1636 0.1714 17.5325 -49.16%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 30/03/01 31/03/00 -
Price 0.62 0.80 0.56 1.05 0.94 0.62 1.99 -
P/RPS 0.63 0.85 0.57 1.07 0.34 0.21 68.05 -48.75%
P/EPS 12.03 -86.17 33.76 -70.95 -9.42 5.96 -4,507.22 -
EY 8.31 -1.16 2.96 -1.41 -10.61 16.77 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.60 1.14 0.35 0.22 0.74 -2.49%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/07 30/05/06 30/05/05 28/05/04 30/05/02 30/05/01 - -
Price 0.55 0.62 0.37 0.80 0.84 0.54 0.00 -
P/RPS 0.56 0.66 0.38 0.82 0.30 0.18 0.00 -
P/EPS 10.67 -66.78 22.30 -54.06 -8.42 5.19 0.00 -
EY 9.37 -1.50 4.48 -1.85 -11.88 19.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.39 0.87 0.31 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment