[CFM] YoY Annual (Unaudited) Result on 31-Mar-2005 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
Revenue 45,776 40,415 38,444 39,648 40,308 45,893 49,757 -1.18%
PBT 1,277 2,023 -414 1,060 -401 -917 2,100 -6.85%
Tax -31 -47 -200 -356 -207 917 -744 -36.46%
NP 1,246 1,976 -614 704 -608 0 1,356 -1.20%
-
NP to SH 1,115 2,108 -380 704 -608 -1,755 1,356 -2.75%
-
Tax Rate 2.43% 2.32% - 33.58% - - 35.43% -
Total Cost 44,530 38,439 39,058 38,944 40,916 45,893 48,401 -1.18%
-
Net Worth 42,215 40,967 38,817 43,018 15,085 43,792 45,611 -1.09%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
Net Worth 42,215 40,967 38,817 43,018 15,085 43,792 45,611 -1.09%
NOSH 40,986 40,967 40,860 40,969 16,397 16,401 16,407 13.96%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
NP Margin 2.72% 4.89% -1.60% 1.78% -1.51% 0.00% 2.73% -
ROE 2.64% 5.15% -0.98% 1.64% -4.03% -4.01% 2.97% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
RPS 111.69 98.65 94.09 96.77 245.82 279.80 303.26 -13.28%
EPS 2.72 5.14 -0.93 1.72 -1.48 -10.70 8.27 -14.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.95 1.05 0.92 2.67 2.78 -13.21%
Adjusted Per Share Value based on latest NOSH - 40,689
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
RPS 17.11 15.10 14.37 14.82 15.06 17.15 18.60 -1.18%
EPS 0.42 0.79 -0.14 0.26 -0.23 -0.66 0.51 -2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1531 0.1451 0.1608 0.0564 0.1637 0.1705 -1.09%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 30/03/01 -
Price 0.50 0.62 0.80 0.56 1.05 0.94 0.62 -
P/RPS 0.45 0.63 0.85 0.58 0.43 0.34 0.20 12.27%
P/EPS 18.38 12.05 -86.02 32.59 -28.32 -8.79 7.50 13.64%
EY 5.44 8.30 -1.16 3.07 -3.53 -11.38 13.33 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.84 0.53 1.14 0.35 0.22 12.10%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 CAGR
Date 29/05/08 30/05/07 30/05/06 30/05/05 28/05/03 30/05/02 30/05/01 -
Price 0.70 0.55 0.62 0.37 0.68 0.84 0.54 -
P/RPS 0.63 0.56 0.66 0.38 0.28 0.30 0.18 19.58%
P/EPS 25.73 10.69 -66.67 21.53 -18.34 -7.85 6.53 21.62%
EY 3.89 9.36 -1.50 4.64 -5.45 -12.74 15.30 -17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.65 0.35 0.74 0.31 0.19 19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment