[CFM] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 56.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
Revenue 45,776 40,455 38,444 39,645 43,933 40,308 45,826 -0.01%
PBT 1,278 2,022 -415 1,063 -2,481 -400 -1,008 -
Tax -31 -36 -199 -388 -1,432 -209 -103 -18.12%
NP 1,247 1,986 -614 675 -3,913 -609 -1,111 -
-
NP to SH 1,116 2,118 -380 675 -3,913 -609 -1,636 -
-
Tax Rate 2.43% 1.78% - 36.50% - - - -
Total Cost 44,529 38,469 39,058 38,970 47,846 40,917 46,937 -0.87%
-
Net Worth 41,090 41,102 42,978 38,248 38,042 37,858 43,788 -1.05%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
Net Worth 41,090 41,102 42,978 38,248 38,042 37,858 43,788 -1.05%
NOSH 41,090 41,102 40,932 40,689 16,397 41,150 16,400 16.52%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
NP Margin 2.72% 4.91% -1.60% 1.70% -8.91% -1.51% -2.42% -
ROE 2.72% 5.15% -0.88% 1.76% -10.29% -1.61% -3.74% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
RPS 111.40 98.42 93.92 97.43 267.92 97.95 279.43 -14.19%
EPS 2.72 5.15 -0.93 1.66 -23.86 -1.48 -9.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.05 0.94 2.32 0.92 2.67 -15.08%
Adjusted Per Share Value based on latest NOSH - 40,689
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
RPS 17.11 15.12 14.37 14.82 16.42 15.06 17.13 -0.01%
EPS 0.42 0.79 -0.14 0.25 -1.46 -0.23 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1536 0.1536 0.1606 0.1429 0.1422 0.1415 0.1636 -1.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/03 31/03/04 29/03/02 -
Price 0.50 0.62 0.80 0.56 0.60 1.05 0.94 -
P/RPS 0.45 0.63 0.85 0.57 0.22 1.07 0.34 4.77%
P/EPS 18.41 12.03 -86.17 33.76 -2.51 -70.95 -9.42 -
EY 5.43 8.31 -1.16 2.96 -39.77 -1.41 -10.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.76 0.60 0.26 1.14 0.35 6.11%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 31/03/04 31/03/02 CAGR
Date 29/05/08 30/05/07 30/05/06 30/05/05 28/05/03 28/05/04 30/05/02 -
Price 0.70 0.55 0.62 0.37 0.68 0.80 0.84 -
P/RPS 0.63 0.56 0.66 0.38 0.25 0.82 0.30 13.14%
P/EPS 25.77 10.67 -66.78 22.30 -2.85 -54.06 -8.42 -
EY 3.88 9.37 -1.50 4.48 -35.09 -1.85 -11.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.59 0.39 0.29 0.87 0.31 14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment