[ECOWLD] YoY Annual (Unaudited) Result on 30-Sep-2008 [#4]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
YoY- -96.65%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 55,714 63,920 30,957 81,413 52,965 46,855 66,320 -2.86%
PBT -2,296 -4,498 -7,888 870 3,619 1,993 6,990 -
Tax 215 539 -446 -536 6,342 -1,428 -2,523 -
NP -2,081 -3,959 -8,334 334 9,961 565 4,467 -
-
NP to SH -2,081 -3,959 -8,334 334 9,961 565 4,467 -
-
Tax Rate - - - 61.61% -175.24% 71.65% 36.09% -
Total Cost 57,795 67,879 39,291 81,079 43,004 46,290 61,853 -1.12%
-
Net Worth 289,559 296,399 301,538 313,446 309,357 300,363 302,030 -0.70%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 840 - -
Div Payout % - - - - - 148.67% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 289,559 296,399 301,538 313,446 309,357 300,363 302,030 -0.70%
NOSH 253,999 253,333 253,393 256,923 253,571 254,545 253,806 0.01%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -3.74% -6.19% -26.92% 0.41% 18.81% 1.21% 6.74% -
ROE -0.72% -1.34% -2.76% 0.11% 3.22% 0.19% 1.48% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 21.93 25.23 12.22 31.69 20.89 18.41 26.13 -2.87%
EPS -0.82 -1.56 -3.29 0.13 3.93 0.22 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 1.14 1.17 1.19 1.22 1.22 1.18 1.19 -0.71%
Adjusted Per Share Value based on latest NOSH - 250,666
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.89 2.17 1.05 2.76 1.80 1.59 2.25 -2.86%
EPS -0.07 -0.13 -0.28 0.01 0.34 0.02 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0982 0.1005 0.1023 0.1063 0.1049 0.1019 0.1024 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.24 0.19 0.21 0.25 0.40 0.29 0.40 -
P/RPS 1.09 0.75 1.72 0.79 1.92 1.58 1.53 -5.49%
P/EPS -29.29 -12.16 -6.39 192.31 10.18 130.65 22.73 -
EY -3.41 -8.23 -15.66 0.52 9.82 0.77 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 1.14 0.00 -
P/NAPS 0.21 0.16 0.18 0.20 0.33 0.25 0.34 -7.71%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 26/11/09 27/11/08 27/11/07 30/11/06 29/11/05 -
Price 0.28 0.26 0.22 0.26 0.38 0.31 0.31 -
P/RPS 1.28 1.03 1.80 0.82 1.82 1.68 1.19 1.22%
P/EPS -34.18 -16.64 -6.69 200.00 9.67 139.66 17.61 -
EY -2.93 -6.01 -14.95 0.50 10.34 0.72 5.68 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 0.25 0.22 0.18 0.21 0.31 0.26 0.26 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment