[ECOWLD] YoY Quarter Result on 30-Sep-2011 [#4]

Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -3868.18%
YoY- -18.09%
Quarter Report
View:
Show?
Quarter Result
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 740,988 681,935 24,460 10,105 15,130 10,272 25,728 51.49%
PBT 43,393 34,878 4,362 -920 -1,054 -2,480 -955 -
Tax -14,039 -15,185 -1,026 91 352 -384 203 -
NP 29,354 19,693 3,336 -829 -702 -2,864 -752 -
-
NP to SH 29,354 19,693 3,336 -829 -702 -2,864 -752 -
-
Tax Rate 32.35% 43.54% 23.52% - - - - -
Total Cost 711,634 662,242 21,124 10,934 15,832 13,136 26,480 50.20%
-
Net Worth 3,347,811 3,179,351 295,690 291,870 300,689 301,873 305,813 34.41%
Dividend
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 1,895 - - - - -
Div Payout % - - 56.82% - - - - -
Equity
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 3,347,811 3,179,351 295,690 291,870 300,689 301,873 305,813 34.41%
NOSH 2,425,950 2,372,650 252,727 251,612 256,999 253,675 250,666 32.38%
Ratio Analysis
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 3.96% 2.89% 13.64% -8.20% -4.64% -27.88% -2.92% -
ROE 0.88% 0.62% 1.13% -0.28% -0.23% -0.95% -0.25% -
Per Share
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 30.54 28.74 9.68 4.02 5.89 4.05 10.26 14.43%
EPS 1.21 0.83 1.32 -0.33 -0.28 -1.13 -0.30 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.34 1.17 1.16 1.17 1.19 1.22 1.53%
Adjusted Per Share Value based on latest NOSH - 251,612
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 25.16 23.15 0.83 0.34 0.51 0.35 0.87 51.56%
EPS 1.00 0.67 0.11 -0.03 -0.02 -0.10 -0.03 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 1.1367 1.0795 0.1004 0.0991 0.1021 0.1025 0.1038 34.42%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/10/16 30/10/15 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.36 1.37 0.27 0.24 0.19 0.21 0.25 -
P/RPS 4.45 4.77 2.79 5.98 3.23 5.19 2.44 7.71%
P/EPS 112.40 165.06 20.45 -72.84 -69.56 -18.60 -83.33 -
EY 0.89 0.61 4.89 -1.37 -1.44 -5.38 -1.20 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.02 0.23 0.21 0.16 0.18 0.20 21.85%
Price Multiplier on Announcement Date
31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 08/12/16 10/12/15 29/11/12 25/11/11 29/11/10 26/11/09 27/11/08 -
Price 1.38 1.41 0.28 0.28 0.26 0.22 0.26 -
P/RPS 4.52 4.91 2.89 6.97 4.42 5.43 2.53 7.43%
P/EPS 114.05 169.88 21.21 -84.98 -95.19 -19.49 -86.67 -
EY 0.88 0.59 4.71 -1.18 -1.05 -5.13 -1.15 -
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.24 0.24 0.22 0.18 0.21 21.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment