[ECOWLD] YoY Annual (Unaudited) Result on 30-Sep-2010 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
YoY- 52.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,712,061 65,286 55,714 63,920 30,957 81,413 52,965 53.66%
PBT 73,918 8,095 -2,296 -4,498 -7,888 870 3,619 45.19%
Tax -30,062 -893 215 539 -446 -536 6,342 -
NP 43,856 7,202 -2,081 -3,959 -8,334 334 9,961 20.10%
-
NP to SH 43,952 7,202 -2,081 -3,959 -8,334 334 9,961 20.13%
-
Tax Rate 40.67% 11.03% - - - 61.61% -175.24% -
Total Cost 1,668,205 58,084 57,795 67,879 39,291 81,079 43,004 57.17%
-
Net Worth 2,230,896 296,702 289,559 296,399 301,538 313,446 309,357 27.65%
Dividend
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 1,901 - - - - - -
Div Payout % - 26.41% - - - - - -
Equity
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 2,230,896 296,702 289,559 296,399 301,538 313,446 309,357 27.65%
NOSH 1,664,848 253,591 253,999 253,333 253,393 256,923 253,571 26.18%
Ratio Analysis
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.56% 11.03% -3.74% -6.19% -26.92% 0.41% 18.81% -
ROE 1.97% 2.43% -0.72% -1.34% -2.76% 0.11% 3.22% -
Per Share
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 102.84 25.74 21.93 25.23 12.22 31.69 20.89 21.77%
EPS 2.64 2.84 -0.82 -1.56 -3.29 0.13 3.93 -4.79%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.17 1.14 1.17 1.19 1.22 1.22 1.16%
Adjusted Per Share Value based on latest NOSH - 256,999
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 57.91 2.21 1.88 2.16 1.05 2.75 1.79 53.68%
EPS 1.49 0.24 -0.07 -0.13 -0.28 0.01 0.34 20.03%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7546 0.1004 0.0979 0.1003 0.102 0.106 0.1046 27.66%
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/10/15 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.37 0.27 0.24 0.19 0.21 0.25 0.40 -
P/RPS 1.33 1.05 1.09 0.75 1.72 0.79 1.92 -4.43%
P/EPS 51.89 9.51 -29.29 -12.16 -6.39 192.31 10.18 22.30%
EY 1.93 10.52 -3.41 -8.23 -15.66 0.52 9.82 -18.21%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.23 0.21 0.16 0.18 0.20 0.33 14.96%
Price Multiplier on Announcement Date
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 10/12/15 29/11/12 25/11/11 29/11/10 26/11/09 27/11/08 27/11/07 -
Price 1.41 0.28 0.28 0.26 0.22 0.26 0.38 -
P/RPS 1.37 1.09 1.28 1.03 1.80 0.82 1.82 -3.44%
P/EPS 53.41 9.86 -34.18 -16.64 -6.69 200.00 9.67 23.52%
EY 1.87 10.14 -2.93 -6.01 -14.95 0.50 10.34 -19.05%
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.24 0.25 0.22 0.18 0.21 0.31 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment