[PPHB] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 203,877 198,876 177,704 166,548 161,198 153,507 145,120 5.82%
PBT 29,535 24,508 20,729 21,527 18,605 16,244 14,934 12.03%
Tax -5,902 -5,500 -5,204 -5,019 -4,395 -3,873 -4,709 3.83%
NP 23,633 19,008 15,525 16,508 14,210 12,371 10,225 14.97%
-
NP to SH 23,633 19,008 15,525 16,508 14,210 12,371 10,225 14.97%
-
Tax Rate 19.98% 22.44% 25.10% 23.31% 23.62% 23.84% 31.53% -
Total Cost 180,244 179,868 162,179 150,040 146,988 141,136 134,895 4.94%
-
Net Worth 247,096 222,575 203,713 187,951 171,443 157,109 144,029 9.40%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 471 - - - - - - -
Div Payout % 2.00% - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 247,096 222,575 203,713 187,951 171,443 157,109 144,029 9.40%
NOSH 188,623 188,623 188,623 109,913 109,899 109,866 109,946 9.40%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 11.59% 9.56% 8.74% 9.91% 8.82% 8.06% 7.05% -
ROE 9.56% 8.54% 7.62% 8.78% 8.29% 7.87% 7.10% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 108.09 105.44 94.21 151.53 146.68 139.72 131.99 -3.27%
EPS 12.53 10.08 8.23 15.02 12.93 11.26 9.30 5.09%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.18 1.08 1.71 1.56 1.43 1.31 0.00%
Adjusted Per Share Value based on latest NOSH - 109,905
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 76.52 74.64 66.70 62.51 60.50 57.61 54.47 5.82%
EPS 8.87 7.13 5.83 6.20 5.33 4.64 3.84 14.96%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.8354 0.7646 0.7054 0.6435 0.5897 0.5406 9.40%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.08 0.50 0.67 0.93 0.955 0.61 0.66 -
P/RPS 1.00 0.47 0.71 0.61 0.65 0.44 0.50 12.24%
P/EPS 8.62 4.96 8.14 6.19 7.39 5.42 7.10 3.28%
EY 11.60 20.15 12.28 16.15 13.54 18.46 14.09 -3.18%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.42 0.62 0.54 0.61 0.43 0.50 8.59%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 25/02/19 27/02/18 24/02/17 22/02/16 23/02/15 24/02/14 -
Price 1.09 0.545 0.76 0.96 0.885 0.715 0.725 -
P/RPS 1.01 0.52 0.81 0.63 0.60 0.51 0.55 10.65%
P/EPS 8.70 5.41 9.23 6.39 6.84 6.35 7.80 1.83%
EY 11.49 18.49 10.83 15.64 14.61 15.75 12.83 -1.82%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.46 0.70 0.56 0.57 0.50 0.55 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment