[PPHB] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 3.6%
YoY- 16.16%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 176,477 173,130 168,371 166,548 165,172 164,827 162,283 5.74%
PBT 22,858 22,426 21,981 21,527 20,030 18,653 18,612 14.66%
Tax -5,132 -5,229 -4,134 -5,019 -4,096 -4,315 -4,415 10.54%
NP 17,726 17,197 17,847 16,508 15,934 14,338 14,197 15.93%
-
NP to SH 17,726 17,197 17,847 16,508 15,934 14,338 14,197 15.93%
-
Tax Rate 22.45% 23.32% 18.81% 23.31% 20.45% 23.13% 23.72% -
Total Cost 158,751 155,933 150,524 150,040 149,238 150,489 148,086 4.74%
-
Net Worth 199,696 196,713 109,958 187,938 182,427 178,997 176,044 8.75%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 199,696 196,713 109,958 187,938 182,427 178,997 176,044 8.75%
NOSH 188,393 109,896 109,958 109,905 109,896 109,814 110,027 43.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.04% 9.93% 10.60% 9.91% 9.65% 8.70% 8.75% -
ROE 8.88% 8.74% 16.23% 8.78% 8.73% 8.01% 8.06% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.67 157.54 153.12 151.54 150.30 150.10 147.49 -26.09%
EPS 9.41 15.65 16.23 15.02 14.50 13.06 12.90 -18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.79 1.00 1.71 1.66 1.63 1.60 -23.98%
Adjusted Per Share Value based on latest NOSH - 109,905
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 66.24 64.98 63.19 62.51 61.99 61.86 60.91 5.74%
EPS 6.65 6.45 6.70 6.20 5.98 5.38 5.33 15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7495 0.7383 0.4127 0.7054 0.6847 0.6718 0.6607 8.76%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.72 1.56 1.17 0.93 0.98 0.88 0.875 -
P/RPS 0.77 0.99 0.76 0.61 0.65 0.59 0.59 19.40%
P/EPS 7.65 9.97 7.21 6.19 6.76 6.74 6.78 8.37%
EY 13.07 10.03 13.87 16.15 14.80 14.84 14.75 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 1.17 0.54 0.59 0.54 0.55 15.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 30/05/16 -
Price 0.71 1.56 1.24 0.96 0.97 0.995 0.85 -
P/RPS 0.76 0.99 0.81 0.63 0.65 0.66 0.58 19.72%
P/EPS 7.55 9.97 7.64 6.39 6.69 7.62 6.59 9.48%
EY 13.25 10.03 13.09 15.65 14.95 13.12 15.18 -8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 1.24 0.56 0.58 0.61 0.53 16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment