[PERTAMA] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- 19.83%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,241 58,464 59,365 62,218 97,006 90,080 91,119 -7.18%
PBT -25,557 1,623 1,081 8,648 7,205 38,251 -7,362 23.03%
Tax 112 -121 -1,866 -1,833 -1,518 -3,687 7,362 -50.20%
NP -25,445 1,502 -785 6,815 5,687 34,564 0 -
-
NP to SH -25,440 1,502 -785 6,815 5,687 34,564 -7,437 22.73%
-
Tax Rate - 7.46% 172.62% 21.20% 21.07% 9.64% - -
Total Cost 83,686 56,962 60,150 55,403 91,319 55,516 91,119 -1.40%
-
Net Worth 84,503 108,545 106,709 109,718 93,167 89,724 60,132 5.83%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 84,503 108,545 106,709 109,718 93,167 89,724 60,132 5.83%
NOSH 72,935 72,912 72,685 72,965 45,314 44,199 44,215 8.69%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -43.69% 2.57% -1.32% 10.95% 5.86% 38.37% 0.00% -
ROE -30.11% 1.38% -0.74% 6.21% 6.10% 38.52% -12.37% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.85 80.18 81.67 85.27 214.07 203.80 206.08 -14.61%
EPS -34.88 2.06 -1.08 9.34 12.55 78.20 -16.82 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1586 1.4887 1.4681 1.5037 2.056 2.03 1.36 -2.63%
Adjusted Per Share Value based on latest NOSH - 72,885
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.38 14.44 14.66 15.36 23.95 22.24 22.50 -7.18%
EPS -6.28 0.37 -0.19 1.68 1.40 8.53 -1.84 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2087 0.268 0.2635 0.2709 0.23 0.2215 0.1485 5.83%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.00 2.50 2.96 2.32 5.24 3.44 9.36 -
P/RPS 3.76 3.12 3.62 2.72 2.45 1.69 4.54 -3.09%
P/EPS -8.60 121.36 -274.07 24.84 41.75 4.40 -55.65 -26.73%
EY -11.63 0.82 -0.36 4.03 2.40 22.73 -1.80 36.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.68 2.02 1.54 2.55 1.69 6.88 -15.01%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 30/05/05 28/05/04 30/05/03 31/05/02 08/06/01 31/05/00 -
Price 1.94 2.00 2.82 2.32 4.92 3.48 7.40 -
P/RPS 2.43 2.49 3.45 2.72 2.30 1.71 3.59 -6.29%
P/EPS -5.56 97.09 -261.11 24.84 39.20 4.45 -44.00 -29.15%
EY -17.98 1.03 -0.38 4.03 2.55 22.47 -2.27 41.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.34 1.92 1.54 2.39 1.71 5.44 -17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment