[PERTAMA] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY- 16.37%
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 62,218 97,006 90,080 91,119 248,947 1.45%
PBT 8,648 7,205 38,251 -7,362 -21,582 -
Tax -1,833 -1,518 -3,687 7,362 21,582 -
NP 6,815 5,687 34,564 0 0 -100.00%
-
NP to SH 6,815 5,687 34,564 -7,437 -8,893 -
-
Tax Rate 21.20% 21.07% 9.64% - - -
Total Cost 55,403 91,319 55,516 91,119 248,947 1.57%
-
Net Worth 109,718 93,167 89,724 60,132 67,541 -0.50%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 109,718 93,167 89,724 60,132 67,541 -0.50%
NOSH 72,965 45,314 44,199 44,215 40,203 -0.61%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.95% 5.86% 38.37% 0.00% 0.00% -
ROE 6.21% 6.10% 38.52% -12.37% -13.17% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 85.27 214.07 203.80 206.08 619.22 2.08%
EPS 9.34 12.55 78.20 -16.82 -22.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5037 2.056 2.03 1.36 1.68 0.11%
Adjusted Per Share Value based on latest NOSH - 44,203
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.20 22.14 20.56 20.79 56.81 1.45%
EPS 1.56 1.30 7.89 -1.70 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2126 0.2048 0.1372 0.1541 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.32 5.24 3.44 9.36 0.00 -
P/RPS 2.72 2.45 1.69 4.54 0.00 -100.00%
P/EPS 24.84 41.75 4.40 -55.65 0.00 -100.00%
EY 4.03 2.40 22.73 -1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.55 1.69 6.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 08/06/01 31/05/00 - -
Price 2.32 4.92 3.48 7.40 0.00 -
P/RPS 2.72 2.30 1.71 3.59 0.00 -100.00%
P/EPS 24.84 39.20 4.45 -44.00 0.00 -100.00%
EY 4.03 2.55 22.47 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.39 1.71 5.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment