[EKSONS] YoY Annual (Unaudited) Result on 31-Mar-2002 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
YoY- -195.38%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 312,760 261,729 256,369 245,213 178,260 20,023 73.22%
PBT 47,050 19,339 7,119 -10,672 11,248 16,662 23.06%
Tax -1,622 -1,697 -20 10,672 -297 -33 117.83%
NP 45,428 17,642 7,099 0 10,951 16,629 22.24%
-
NP to SH 45,428 17,642 7,099 -10,445 10,951 16,629 22.24%
-
Tax Rate 3.45% 8.78% 0.28% - 2.64% 0.20% -
Total Cost 267,332 244,087 249,270 245,213 167,309 3,394 139.36%
-
Net Worth 195,437 144,545 126,358 133,025 144,480 12,805 72.42%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 195,437 144,545 126,358 133,025 144,480 12,805 72.42%
NOSH 164,233 164,256 164,102 164,229 164,182 4,000 110.13%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.52% 6.74% 2.77% 0.00% 6.14% 83.05% -
ROE 23.24% 12.21% 5.62% -7.85% 7.58% 129.86% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 190.44 159.34 156.22 149.31 108.57 126.66 8.49%
EPS 27.66 10.74 4.32 -6.36 6.67 88.00 -20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 0.88 0.77 0.81 0.88 0.81 7.99%
Adjusted Per Share Value based on latest NOSH - 164,628
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 190.46 159.38 156.12 149.33 108.55 12.19 73.23%
EPS 27.66 10.74 4.32 -6.36 6.67 10.13 22.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1901 0.8802 0.7695 0.8101 0.8798 0.078 72.41%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.17 1.17 0.76 1.05 1.03 1.34 -
P/RPS 0.61 0.73 0.49 0.70 0.95 1.06 -10.45%
P/EPS 4.23 10.89 17.57 -16.51 15.44 1.27 27.18%
EY 23.64 9.18 5.69 -6.06 6.48 78.50 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.33 0.99 1.30 1.17 1.65 -9.88%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 27/05/04 29/05/03 30/05/02 29/05/01 29/05/00 -
Price 1.05 1.05 0.75 1.11 1.22 3.10 -
P/RPS 0.55 0.66 0.48 0.74 1.12 2.45 -25.81%
P/EPS 3.80 9.78 17.34 -17.45 18.29 2.95 5.19%
EY 26.34 10.23 5.77 -5.73 5.47 33.93 -4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.19 0.97 1.37 1.39 3.83 -25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment