[EKSONS] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -91.31%
YoY- -193.64%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 312,996 261,729 256,369 268,856 178,260 15.10%
PBT 47,050 19,256 7,119 -10,670 11,375 42.57%
Tax -1,623 -1,697 -20 3,063 -297 52.84%
NP 45,427 17,559 7,099 -7,607 11,078 42.26%
-
NP to SH 45,427 17,559 7,099 -10,373 11,078 42.26%
-
Tax Rate 3.45% 8.81% 0.28% - 2.61% -
Total Cost 267,569 244,170 249,270 276,463 167,182 12.46%
-
Net Worth 195,386 144,636 141,238 133,349 143,957 7.93%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 195,386 144,636 141,238 133,349 143,957 7.93%
NOSH 164,190 164,360 164,230 164,628 163,587 0.09%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 14.51% 6.71% 2.77% -2.83% 6.21% -
ROE 23.25% 12.14% 5.03% -7.78% 7.70% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 190.63 159.24 156.10 163.31 108.97 14.99%
EPS 27.67 10.68 4.32 -6.30 6.77 42.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 0.88 0.86 0.81 0.88 7.83%
Adjusted Per Share Value based on latest NOSH - 164,628
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 190.60 159.38 156.12 163.72 108.55 15.10%
EPS 27.66 10.69 4.32 -6.32 6.75 42.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1898 0.8808 0.8601 0.812 0.8766 7.93%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.17 1.17 0.76 1.05 1.03 -
P/RPS 0.61 0.73 0.49 0.64 0.95 -10.47%
P/EPS 4.23 10.95 17.58 -16.66 15.21 -27.36%
EY 23.65 9.13 5.69 -6.00 6.57 37.71%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.33 0.88 1.30 1.17 -4.33%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/05 27/05/04 29/05/03 30/05/02 29/05/01 -
Price 1.05 1.05 0.75 1.11 1.22 -
P/RPS 0.55 0.66 0.48 0.68 1.12 -16.27%
P/EPS 3.80 9.83 17.35 -17.62 18.02 -32.21%
EY 26.35 10.17 5.76 -5.68 5.55 47.57%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.19 0.87 1.37 1.39 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment