[METECH] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[METECH] METECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 32.24%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 143,217 94,808 74,929 86,563 108,979 93,825 -0.44%
PBT 3,473 1,510 -2,521 2,430 2,474 7,484 0.81%
Tax -1,665 -470 -661 -2,430 -2,474 -5,670 1.29%
NP 1,808 1,040 -3,182 0 0 1,814 0.00%
-
NP to SH 1,808 1,040 -3,182 -1,936 -2,857 1,814 0.00%
-
Tax Rate 47.94% 31.13% - 100.00% 100.00% 75.76% -
Total Cost 141,409 93,768 78,111 86,563 108,979 92,011 -0.45%
-
Net Worth 42,159 40,871 39,595 44,598 47,054 50,252 0.18%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 608 - - 539 540 540 -0.12%
Div Payout % 33.63% - - 0.00% 0.00% 29.78% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 42,159 40,871 39,595 44,598 47,054 50,252 0.18%
NOSH 40,538 40,466 17,997 17,992 18,002 18,005 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.26% 1.10% -4.25% 0.00% 0.00% 1.93% -
ROE 4.29% 2.54% -8.04% -4.34% -6.07% 3.61% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 353.29 234.29 416.32 481.10 605.35 521.08 0.40%
EPS 4.46 2.57 -7.86 -10.76 -15.87 10.08 0.86%
DPS 1.50 0.00 0.00 3.00 3.00 3.00 0.73%
NAPS 1.04 1.01 2.20 2.4787 2.6138 2.7909 1.04%
Adjusted Per Share Value based on latest NOSH - 18,888
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.31 23.38 18.48 21.34 26.87 23.13 -0.44%
EPS 0.45 0.26 -0.78 -0.48 -0.70 0.45 0.00%
DPS 0.15 0.00 0.00 0.13 0.13 0.13 -0.15%
NAPS 0.104 0.1008 0.0976 0.11 0.116 0.1239 0.18%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.70 1.05 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.70 40.86 0.00 0.00 0.00 0.00 -100.00%
EY 6.37 2.45 0.00 0.00 0.00 0.00 -100.00%
DY 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 1.04 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/03/05 26/02/04 27/02/03 28/02/02 06/04/01 24/02/00 -
Price 0.70 1.08 1.76 0.00 0.00 0.00 -
P/RPS 0.20 0.46 0.42 0.00 0.00 0.00 -100.00%
P/EPS 15.70 42.02 -9.95 0.00 0.00 0.00 -100.00%
EY 6.37 2.38 -10.05 0.00 0.00 0.00 -100.00%
DY 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 1.07 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment