[METECH] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[METECH] METECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -84.26%
YoY- 101.39%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 20,708 17,973 17,746 17,525 21,588 24,495 22,955 -6.63%
PBT -1,670 -1,120 -1,294 1,701 706 -821 644 -
Tax -38 1,120 1,294 -1,684 -598 821 -644 -84.81%
NP -1,708 0 0 17 108 0 0 -
-
NP to SH -1,708 -803 -1,343 17 108 -1,725 -536 116.39%
-
Tax Rate - - - 99.00% 84.70% - 100.00% -
Total Cost 22,416 17,973 17,746 17,508 21,480 24,495 22,955 -1.57%
-
Net Worth 41,153 42,522 43,300 46,819 44,927 45,217 46,878 -8.30%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 566 - - - -
Div Payout % - - - 3,333.33% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 41,153 42,522 43,300 46,819 44,927 45,217 46,878 -8.30%
NOSH 17,997 18,004 18,002 18,888 17,999 18,006 17,986 0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.25% 0.00% 0.00% 0.10% 0.50% 0.00% 0.00% -
ROE -4.15% -1.89% -3.10% 0.04% 0.24% -3.81% -1.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 115.06 99.83 98.57 92.78 119.93 136.04 127.62 -6.66%
EPS -9.49 -4.46 -7.46 0.09 0.60 -9.58 -2.98 116.30%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.2866 2.3618 2.4052 2.4787 2.496 2.5112 2.6063 -8.34%
Adjusted Per Share Value based on latest NOSH - 18,888
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.11 4.43 4.38 4.32 5.32 6.04 5.66 -6.58%
EPS -0.42 -0.20 -0.33 0.00 0.03 -0.43 -0.13 118.38%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.1015 0.1049 0.1068 0.1154 0.1108 0.1115 0.1156 -8.29%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 16/01/03 22/08/02 25/06/02 28/02/02 19/11/01 30/08/01 30/05/01 -
Price 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -15.38 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -6.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment