[METECH] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[METECH] METECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -84.26%
YoY- 101.39%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 36,565 27,773 18,502 17,525 26,969 25,173 -0.39%
PBT -224 1,025 1,563 1,701 238 2,204 -
Tax 293 338 -891 -1,684 -238 -1,905 -
NP 69 1,363 672 17 0 299 1.55%
-
NP to SH 69 1,363 672 17 -1,219 299 1.55%
-
Tax Rate - -32.98% 57.01% 99.00% 100.00% 86.43% -
Total Cost 36,496 26,410 17,830 17,508 26,969 24,874 -0.40%
-
Net Worth 42,211 40,849 35,978 46,819 47,063 50,135 0.18%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 608 - - 566 540 538 -0.12%
Div Payout % 882.35% - - 3,333.33% 0.00% 180.24% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 42,211 40,849 35,978 46,819 47,063 50,135 0.18%
NOSH 40,588 40,445 17,989 18,888 18,005 17,964 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.19% 4.91% 3.63% 0.10% 0.00% 1.19% -
ROE 0.16% 3.34% 1.87% 0.04% -2.59% 0.60% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 90.09 68.67 102.85 92.78 149.78 140.13 0.46%
EPS 0.17 3.37 1.66 0.09 -6.77 1.66 2.42%
DPS 1.50 0.00 0.00 3.00 3.00 3.00 0.73%
NAPS 1.04 1.01 2.00 2.4787 2.6138 2.7909 1.04%
Adjusted Per Share Value based on latest NOSH - 18,888
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.02 6.85 4.56 4.32 6.65 6.21 -0.39%
EPS 0.02 0.34 0.17 0.00 -0.30 0.07 1.32%
DPS 0.15 0.00 0.00 0.14 0.13 0.13 -0.15%
NAPS 0.1041 0.1007 0.0887 0.1154 0.116 0.1236 0.18%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.70 1.05 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 411.76 31.16 0.00 0.00 0.00 0.00 -100.00%
EY 0.24 3.21 0.00 0.00 0.00 0.00 -100.00%
DY 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 1.04 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/03/05 26/02/04 27/02/03 28/02/02 06/04/01 24/02/00 -
Price 0.70 1.08 1.76 0.00 0.00 0.00 -
P/RPS 0.78 1.57 1.71 0.00 0.00 0.00 -100.00%
P/EPS 411.76 32.05 47.11 0.00 0.00 0.00 -100.00%
EY 0.24 3.12 2.12 0.00 0.00 0.00 -100.00%
DY 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 1.07 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment