[ICONIC] YoY Annual (Unaudited) Result on 31-Dec-2010

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
YoY- 12.02%
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/10 CAGR
Revenue 50,385 86,838 64,120 -1.76%
PBT -116,973 -25,937 -6,678 23.61%
Tax -22 1,284 -28 -1.76%
NP -116,995 -24,653 -6,706 23.57%
-
NP to SH -116,993 -24,651 -6,707 23.57%
-
Tax Rate - - - -
Total Cost 167,380 111,491 70,826 6.57%
-
Net Worth 139,963 174,470 127,171 0.71%
Dividend
30/06/24 30/06/23 31/12/10 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 31/12/10 CAGR
Net Worth 139,963 174,470 127,171 0.71%
NOSH 1,687,059 562,808 174,207 18.30%
Ratio Analysis
30/06/24 30/06/23 31/12/10 CAGR
NP Margin -232.20% -28.39% -10.46% -
ROE -83.59% -14.13% -5.27% -
Per Share
30/06/24 30/06/23 31/12/10 CAGR
RPS 3.60 15.43 36.81 -15.81%
EPS -16.08 -4.38 -3.85 11.16%
DPS 0.00 0.00 0.00 -
NAPS 0.10 0.31 0.73 -13.68%
Adjusted Per Share Value based on latest NOSH - 174,403
30/06/24 30/06/23 31/12/10 CAGR
RPS 2.88 4.96 3.67 -1.77%
EPS -6.69 -1.41 -0.38 23.65%
DPS 0.00 0.00 0.00 -
NAPS 0.08 0.0997 0.0727 0.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/10 CAGR
Date 28/06/24 30/06/23 30/12/10 -
Price 0.09 0.125 0.29 -
P/RPS 2.50 0.81 0.79 8.90%
P/EPS -1.08 -2.85 -7.53 -13.39%
EY -92.88 -35.04 -13.28 15.48%
DY 0.00 0.00 0.00 -
P/NAPS 0.90 0.40 0.40 6.18%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/10 CAGR
Date 30/08/24 - 25/02/11 -
Price 0.075 0.00 0.29 -
P/RPS 2.08 0.00 0.79 7.43%
P/EPS -0.90 0.00 -7.53 -14.55%
EY -111.45 0.00 -13.28 17.05%
DY 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.40 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment