[ICONIC] YoY Annualized Quarter Result on 31-Dec-2010

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -8.38%
YoY- 8.89%
View:
Show?
Annualized Quarter Result
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Revenue 48,805 42,624 86,845 64,061 -2.03%
PBT -24,351 -12,968 -25,612 -6,771 10.13%
Tax 0 0 1,282 -173 -
NP -24,351 -12,968 -24,330 -6,944 9.92%
-
NP to SH -24,349 -12,968 -24,328 -6,945 9.92%
-
Tax Rate - - - - -
Total Cost 73,156 55,592 111,175 71,005 0.22%
-
Net Worth 151,835 174,329 174,329 127,171 1.34%
Dividend
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Net Worth 151,835 174,329 174,329 127,171 1.34%
NOSH 1,687,059 562,353 562,353 174,207 18.68%
Ratio Analysis
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
NP Margin -49.89% -30.42% -28.02% -10.84% -
ROE -16.04% -7.44% -13.96% -5.46% -
Per Share
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
RPS 8.68 7.58 15.44 36.77 -10.31%
EPS -4.33 -2.32 -4.33 -3.99 0.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.31 0.31 0.73 -7.22%
Adjusted Per Share Value based on latest NOSH - 174,403
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
RPS 2.79 2.44 4.97 3.66 -2.02%
EPS -1.39 -0.74 -1.39 -0.40 9.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0997 0.0997 0.0727 1.34%
Price Multiplier on Financial Quarter End Date
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Date 29/03/24 30/06/23 31/03/23 30/12/10 -
Price 0.10 0.125 0.125 0.29 -
P/RPS 1.15 1.65 0.81 0.79 2.87%
P/EPS -2.31 -5.42 -2.89 -7.27 -8.28%
EY -43.30 -18.45 -34.61 -13.75 9.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.40 0.40 -0.58%
Price Multiplier on Announcement Date
31/03/24 30/06/23 31/03/23 31/12/10 CAGR
Date 27/05/24 25/08/23 31/05/23 25/02/11 -
Price 0.10 0.115 0.125 0.29 -
P/RPS 1.15 1.52 0.81 0.79 2.87%
P/EPS -2.31 -4.99 -2.89 -7.27 -8.28%
EY -43.30 -20.05 -34.61 -13.75 9.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.40 0.40 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment