[SJC] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- -8.17%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 37,850 8,746 8,824 14,561 17,572 18,081 18,031 13.14%
PBT 7,953 -5,521 -5,212 -94 -325 188 1,384 33.81%
Tax -738 -163 -38 -383 -440 -265 -853 -2.38%
NP 7,215 -5,684 -5,250 -477 -765 -77 531 54.44%
-
NP to SH 7,049 -5,679 -5,250 -477 -765 -77 531 53.84%
-
Tax Rate 9.28% - - - - 140.96% 61.63% -
Total Cost 30,635 14,430 14,074 15,038 18,337 18,158 17,500 9.77%
-
Net Worth 54,357 57,754 47,423 52,692 53,098 54,314 54,721 -0.11%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - 405 -
Div Payout % - - - - - - 76.34% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 54,357 57,754 47,423 52,692 53,098 54,314 54,721 -0.11%
NOSH 194,134 48,533 40,533 40,533 40,533 40,533 40,533 29.81%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 19.06% -64.99% -59.50% -3.28% -4.35% -0.43% 2.94% -
ROE 12.97% -9.83% -11.07% -0.91% -1.44% -0.14% 0.97% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 19.50 18.02 21.77 35.92 43.35 44.61 44.48 -12.83%
EPS 3.63 -11.70 -12.95 -1.18 -1.89 -0.19 1.31 18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.28 1.19 1.17 1.30 1.31 1.34 1.35 -23.05%
Adjusted Per Share Value based on latest NOSH - 48,533
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.72 4.09 4.13 6.82 8.23 8.47 8.44 13.15%
EPS 3.30 -2.66 -2.46 -0.22 -0.36 -0.04 0.25 53.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.2545 0.2704 0.222 0.2467 0.2486 0.2543 0.2562 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.575 2.64 0.80 0.55 0.86 0.62 0.66 -
P/RPS 2.95 14.65 3.67 1.53 1.98 1.39 1.49 12.05%
P/EPS 15.84 -22.56 -6.18 -46.74 -45.57 -326.37 44.96 -15.95%
EY 6.31 -4.43 -16.19 -2.14 -2.19 -0.31 2.22 19.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.22 0.68 0.42 0.66 0.46 0.49 26.92%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 29/03/21 27/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.575 2.52 2.08 0.56 0.59 0.68 0.70 -
P/RPS 2.95 13.98 9.55 1.56 1.36 1.52 1.58 10.96%
P/EPS 15.84 -21.54 -16.06 -47.59 -31.26 -357.95 47.69 -16.77%
EY 6.31 -4.64 -6.23 -2.10 -3.20 -0.28 2.10 20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.12 1.78 0.43 0.45 0.51 0.52 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment