[SJC] YoY Annual (Unaudited) Result on 31-Dec-2022

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
YoY- 224.12%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/22 CAGR
Revenue 73,163 0 37,850 55.23%
PBT 9,667 0 7,953 13.90%
Tax -1,938 0 -738 90.45%
NP 7,729 0 7,215 4.69%
-
NP to SH 10,330 0 7,049 29.04%
-
Tax Rate 20.05% - 9.28% -
Total Cost 65,434 0 30,635 65.92%
-
Net Worth 70,470 50,474 54,357 18.91%
Dividend
30/06/24 30/06/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 31/12/22 CAGR
Net Worth 70,470 50,474 54,357 18.91%
NOSH 213,547 194,133 194,134 6.56%
Ratio Analysis
30/06/24 30/06/23 31/12/22 CAGR
NP Margin 10.56% 0.00% 19.06% -
ROE 14.66% 0.00% 12.97% -
Per Share
30/06/24 30/06/23 31/12/22 CAGR
RPS 34.26 0.00 19.50 45.65%
EPS 5.11 0.00 3.63 25.63%
DPS 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 194,134
30/06/24 30/06/23 31/12/22 CAGR
RPS 34.25 0.00 17.72 55.22%
EPS 4.84 0.00 3.30 29.11%
DPS 0.00 0.00 0.00 -
NAPS 0.3299 0.2363 0.2545 18.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/22 CAGR
Date 28/06/24 30/06/23 30/12/22 -
Price 0.26 0.545 0.575 -
P/RPS 0.76 0.00 2.95 -59.54%
P/EPS 5.37 0.00 15.84 -51.41%
EY 18.61 0.00 6.31 105.79%
DY 0.00 0.00 0.00 -
P/NAPS 0.79 2.10 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/22 CAGR
Date 30/08/24 - 28/02/23 -
Price 0.23 0.00 0.575 -
P/RPS 0.67 0.00 2.95 -62.80%
P/EPS 4.75 0.00 15.84 -55.23%
EY 21.03 0.00 6.31 123.28%
DY 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment