[SJC] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -18.68%
YoY- 224.12%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 50,991 42,910 41,244 37,850 34.71%
PBT 17,398 19,694 33,044 7,953 118.76%
Tax -459 -1,170 -2,220 -738 -37.80%
NP 16,939 18,524 30,824 7,215 134.77%
-
NP to SH 17,301 18,524 31,088 7,049 145.43%
-
Tax Rate 2.64% 5.94% 6.72% 9.28% -
Total Cost 34,051 24,386 10,420 30,635 11.15%
-
Net Worth 79,040 60,181 58,240 54,357 45.40%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 79,040 60,181 58,240 54,357 45.40%
NOSH 213,547 194,134 194,134 194,134 9.99%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 33.22% 43.17% 74.74% 19.06% -
ROE 21.89% 30.78% 53.38% 12.97% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.16 22.10 21.25 19.50 29.02%
EPS 8.81 9.54 16.00 3.63 142.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.30 0.28 39.28%
Adjusted Per Share Value based on latest NOSH - 194,134
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.87 20.09 19.31 17.72 34.70%
EPS 8.10 8.67 14.55 3.30 145.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.2818 0.2727 0.2545 45.38%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 -
Price 0.51 0.545 0.525 0.575 -
P/RPS 2.03 2.47 2.47 2.95 -31.18%
P/EPS 5.97 5.71 3.28 15.84 -62.31%
EY 16.74 17.51 30.50 6.31 165.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.76 1.75 2.05 -36.09%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/02/24 28/08/23 29/05/23 28/02/23 -
Price 0.475 0.505 0.505 0.575 -
P/RPS 1.89 2.28 2.38 2.95 -35.93%
P/EPS 5.56 5.29 3.15 15.84 -64.89%
EY 17.97 18.89 31.71 6.31 184.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.63 1.68 2.05 -40.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment