[HIRO] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 194.23%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 106,263 62,650 33,727 33,727 18,120 -1.17%
PBT 25,763 17,959 7,171 7,171 1,420 -1.30%
Tax -16,337 -9,182 -123 -123 -434 -4.91%
NP 9,426 8,777 7,048 7,048 986 -0.29%
-
NP to SH 9,426 8,777 7,048 7,048 986 -0.29%
-
Tax Rate 63.41% 51.13% 1.72% 1.72% 30.56% -
Total Cost 96,837 53,873 26,679 26,679 17,134 -1.31%
-
Net Worth 74,018 63,644 64,572 64,572 55,807 -0.14%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 74,018 63,644 64,572 64,572 55,807 -0.14%
NOSH 19,844 19,826 19,929 19,929 19,720 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.87% 14.01% 20.90% 20.90% 5.44% -
ROE 12.73% 13.79% 10.91% 10.91% 1.77% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 535.49 315.98 169.23 169.23 91.89 -1.17%
EPS 47.50 44.20 35.50 35.50 5.00 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.21 3.24 3.24 2.83 -0.14%
Adjusted Per Share Value based on latest NOSH - 19,803
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 24.80 14.62 7.87 7.87 4.23 -1.17%
EPS 2.20 2.05 1.65 1.65 0.23 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1486 0.1507 0.1507 0.1303 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/08/01 28/08/00 28/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment