[HIRO] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 37.41%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 51,742 43,498 37,423 33,727 29,095 -0.57%
PBT 11,174 8,622 7,054 7,171 5,498 -0.71%
Tax -2,403 -1,115 -234 -123 -369 -1.87%
NP 8,771 7,507 6,820 7,048 5,129 -0.54%
-
NP to SH 8,771 7,507 6,820 7,048 5,129 -0.54%
-
Tax Rate 21.51% 12.93% 3.32% 1.72% 6.71% -
Total Cost 42,971 35,991 30,603 26,679 23,966 -0.58%
-
Net Worth 71,021 63,777 65,575 64,164 64,485 -0.09%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,021 63,777 65,575 64,164 64,485 -0.09%
NOSH 19,838 19,868 20,428 19,803 19,902 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.95% 17.26% 18.22% 20.90% 17.63% -
ROE 12.35% 11.77% 10.40% 10.98% 7.95% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 260.82 218.93 183.19 170.30 146.18 -0.58%
EPS 44.21 37.78 33.38 35.59 25.77 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.58 3.21 3.21 3.24 3.24 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,803
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.08 10.15 8.73 7.87 6.79 -0.57%
EPS 2.05 1.75 1.59 1.65 1.20 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.1489 0.1531 0.1498 0.1505 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/11/00 28/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment