[NATWIDE] YoY Annual (Unaudited) Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 62,084 58,765 55,427 46,510 -0.29%
PBT 8,400 9,010 11,605 5,228 -0.48%
Tax -2,951 -2,552 -3,058 -439 -1.94%
NP 5,449 6,458 8,547 4,789 -0.13%
-
NP to SH 5,449 6,458 8,547 4,789 -0.13%
-
Tax Rate 35.13% 28.32% 26.35% 8.40% -
Total Cost 56,635 52,307 46,880 41,721 -0.31%
-
Net Worth 47,662 46,725 47,313 39,876 -0.18%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,662 46,725 47,313 39,876 -0.18%
NOSH 42,939 18,994 19,078 19,079 -0.83%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.78% 10.99% 15.42% 10.30% -
ROE 11.43% 13.82% 18.06% 12.01% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 144.59 309.39 290.53 243.77 0.53%
EPS 12.69 15.04 44.80 25.10 0.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 2.46 2.48 2.09 0.65%
Adjusted Per Share Value based on latest NOSH - 19,059
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 50.38 47.68 44.98 37.74 -0.29%
EPS 4.42 5.24 6.94 3.89 -0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3868 0.3791 0.3839 0.3236 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.87 4.00 3.24 0.00 -
P/RPS 1.29 1.29 1.12 0.00 -100.00%
P/EPS 14.74 11.76 7.23 0.00 -100.00%
EY 6.79 8.50 13.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.63 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/02 24/05/01 11/05/00 - -
Price 1.90 3.50 3.00 0.00 -
P/RPS 1.31 1.13 1.03 0.00 -100.00%
P/EPS 14.97 10.29 6.70 0.00 -100.00%
EY 6.68 9.71 14.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.42 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment