[NATWIDE] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 34.22%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 55,784 54,434 52,984 46,510 47,010 46,578 15.49%
PBT 10,736 10,024 11,564 5,228 3,568 3,366 152.53%
Tax -3,006 -2,806 -3,236 -439 0 -942 152.63%
NP 7,729 7,218 8,328 4,789 3,568 2,424 152.47%
-
NP to SH 7,729 7,218 8,328 4,789 3,568 2,424 152.47%
-
Tax Rate 28.00% 27.99% 27.98% 8.40% 0.00% 27.99% -
Total Cost 48,054 47,216 44,656 41,721 43,442 44,154 6.99%
-
Net Worth 38,134 44,873 0 39,876 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 38,134 44,873 0 39,876 0 0 -
NOSH 19,067 19,095 19,100 19,079 19,114 18,937 0.54%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.86% 13.26% 15.72% 10.30% 7.59% 5.20% -
ROE 20.27% 16.09% 0.00% 12.01% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 292.57 285.07 277.39 243.77 245.95 245.96 14.86%
EPS 40.00 37.80 43.60 25.10 18.67 12.80 148.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.35 0.00 2.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,059
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 45.27 44.17 42.99 37.74 38.15 37.80 15.49%
EPS 6.27 5.86 6.76 3.89 2.90 1.97 152.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3094 0.3641 0.00 0.3236 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/02/00 10/11/99 - - - - -
Price 2.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.75 0.00 0.00 0.00 0.00 0.00 -
EY 17.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment