[BRIGHT] YoY Annual (Unaudited) Result on 31-Aug-2005 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
YoY- 56.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 53,044 54,187 51,093 55,329 36,722 29,945 42,819 3.63%
PBT 1,780 314 -4,118 -2,579 -6,307 -19,586 1,048 9.22%
Tax 16 -84 298 22 488 616 -69 -
NP 1,796 230 -3,820 -2,557 -5,819 -18,970 979 10.63%
-
NP to SH 1,796 230 -3,820 -2,557 -5,819 -18,970 979 10.63%
-
Tax Rate -0.90% 26.75% - - - - 6.58% -
Total Cost 51,248 53,957 54,913 57,886 42,541 48,915 41,840 3.43%
-
Net Worth 16,445 14,320 19,467 17,729 20,335 25,971 45,917 -15.71%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 16,445 14,320 19,467 17,729 20,335 25,971 45,917 -15.71%
NOSH 43,277 43,396 164,265 43,242 43,266 43,285 43,318 -0.01%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 3.39% 0.42% -7.48% -4.62% -15.85% -63.35% 2.29% -
ROE 10.92% 1.61% -19.62% -14.42% -28.62% -73.04% 2.13% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 122.57 124.87 118.10 127.95 84.87 69.18 98.85 3.64%
EPS 4.15 0.53 -8.83 -5.90 -13.44 -43.83 2.26 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.45 0.41 0.47 0.60 1.06 -15.70%
Adjusted Per Share Value based on latest NOSH - 43,298
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 25.83 26.39 24.88 26.95 17.88 14.58 20.85 3.63%
EPS 0.87 0.11 -1.86 -1.25 -2.83 -9.24 0.48 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0697 0.0948 0.0863 0.099 0.1265 0.2236 -15.71%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.17 0.24 0.28 0.41 0.50 1.25 1.54 -
P/RPS 0.14 0.19 0.24 0.32 0.59 1.81 1.56 -33.06%
P/EPS 4.10 45.28 -3.17 -6.93 -3.72 -2.85 68.14 -37.37%
EY 24.41 2.21 -31.54 -14.42 -26.90 -35.06 1.47 59.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.62 1.00 1.06 2.08 1.45 -17.70%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 -
Price 0.16 0.25 0.28 0.33 0.45 1.49 1.30 -
P/RPS 0.13 0.20 0.24 0.26 0.53 2.15 1.32 -32.01%
P/EPS 3.86 47.17 -3.17 -5.58 -3.35 -3.40 57.52 -36.22%
EY 25.94 2.12 -31.54 -17.92 -29.89 -29.41 1.74 56.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 0.62 0.80 0.96 2.48 1.23 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment