[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2005 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- -5711.36%
YoY- 56.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 51,604 49,676 48,556 55,329 53,089 49,488 52,872 -1.60%
PBT -7,270 -8,556 -1,496 -2,579 -117 1,092 532 -
Tax 621 710 -28 22 73 50 64 355.55%
NP -6,649 -7,846 -1,524 -2,557 -44 1,142 596 -
-
NP to SH -6,649 -7,846 -1,524 -2,557 -44 1,142 596 -
-
Tax Rate - - - - - -4.58% -12.03% -
Total Cost 58,253 57,522 50,080 57,886 53,133 48,346 52,276 7.49%
-
Net Worth 12,986 12,990 17,318 17,729 19,387 20,763 21,035 -27.51%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 12,986 12,990 17,318 17,729 19,387 20,763 21,035 -27.51%
NOSH 43,289 43,300 43,295 43,242 41,250 43,257 43,823 -0.81%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -12.89% -15.79% -3.14% -4.62% -0.08% 2.31% 1.13% -
ROE -51.20% -60.40% -8.80% -14.42% -0.23% 5.50% 2.83% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 119.21 114.72 112.15 127.95 128.70 114.40 120.65 -0.79%
EPS -15.36 -18.12 -3.52 -5.90 -0.11 2.64 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.40 0.41 0.47 0.48 0.48 -26.92%
Adjusted Per Share Value based on latest NOSH - 43,298
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 25.13 24.19 23.65 26.95 25.86 24.10 25.75 -1.61%
EPS -3.24 -3.82 -0.74 -1.25 -0.02 0.56 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0633 0.0843 0.0863 0.0944 0.1011 0.1024 -27.53%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.33 0.35 0.35 0.41 0.44 0.58 0.44 -
P/RPS 0.28 0.31 0.31 0.32 0.34 0.51 0.36 -15.43%
P/EPS -2.15 -1.93 -9.94 -6.93 -412.50 21.97 32.35 -
EY -46.55 -51.77 -10.06 -14.42 -0.24 4.55 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.17 0.88 1.00 0.94 1.21 0.92 12.66%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/07/06 26/04/06 25/01/06 31/10/05 28/07/05 28/04/05 14/01/05 -
Price 0.30 0.34 0.31 0.33 0.45 0.48 0.91 -
P/RPS 0.25 0.30 0.28 0.26 0.35 0.42 0.75 -51.95%
P/EPS -1.95 -1.88 -8.81 -5.58 -421.88 18.18 66.91 -
EY -51.20 -53.29 -11.35 -17.92 -0.24 5.50 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.78 0.80 0.96 1.00 1.90 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment