[BRIGHT] YoY Quarter Result on 31-Aug-2005 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- -103.97%
YoY- -96.81%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 14,426 13,252 12,389 15,706 9,636 7,765 17,984 -3.60%
PBT 732 997 2,079 -1,334 -614 -27,595 -213 -
Tax 181 -16 -453 100 -13 51 213 -2.67%
NP 913 981 1,626 -1,234 -627 -27,544 0 -
-
NP to SH 913 981 1,626 -1,234 -627 -27,544 -168 -
-
Tax Rate -24.73% 1.60% 21.79% - - - - -
Total Cost 13,513 12,271 10,763 16,940 10,263 35,309 17,984 -4.64%
-
Net Worth 16,442 14,261 14,300 19,051 22,954 15,150 45,661 -15.64%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 16,442 14,261 14,300 19,051 22,954 15,150 45,661 -15.64%
NOSH 43,270 43,215 43,333 43,298 43,310 43,286 43,076 0.07%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 6.33% 7.40% 13.12% -7.86% -6.51% -354.72% 0.00% -
ROE 5.55% 6.88% 11.37% -6.48% -2.73% -181.80% -0.37% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 33.34 30.66 28.59 36.27 22.25 17.94 41.75 -3.67%
EPS 2.11 2.27 3.75 -2.85 -1.45 -63.63 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.33 0.44 0.53 0.35 1.06 -15.70%
Adjusted Per Share Value based on latest NOSH - 43,298
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 7.03 6.45 6.03 7.65 4.69 3.78 8.76 -3.59%
EPS 0.44 0.48 0.79 -0.60 -0.31 -13.41 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0695 0.0696 0.0928 0.1118 0.0738 0.2224 -15.63%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.17 0.24 0.28 0.41 0.50 1.25 1.54 -
P/RPS 0.51 0.78 0.98 1.13 2.25 6.97 3.69 -28.07%
P/EPS 8.06 10.57 7.46 -14.39 -34.54 -1.96 -394.87 -
EY 12.41 9.46 13.40 -6.95 -2.90 -50.91 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.85 0.93 0.94 3.57 1.45 -17.70%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 -
Price 0.16 0.25 0.28 0.33 0.45 1.49 1.30 -
P/RPS 0.48 0.82 0.98 0.91 2.02 8.31 3.11 -26.73%
P/EPS 7.58 11.01 7.46 -11.58 -31.08 -2.34 -333.33 -
EY 13.19 9.08 13.40 -8.64 -3.22 -42.71 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 0.85 0.75 0.85 4.26 1.23 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment