[BRIGHT] YoY TTM Result on 31-Aug-2005 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- -91.97%
YoY- 60.94%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 53,044 54,187 51,092 55,522 36,718 29,943 42,555 3.73%
PBT 1,780 313 -3,374 -1,423 -3,364 -30,340 1,047 9.23%
Tax 16 -84 -44 156 120 200 -68 -
NP 1,796 229 -3,418 -1,267 -3,244 -30,140 979 10.63%
-
NP to SH 1,796 229 -3,418 -1,267 -3,244 -30,172 979 10.63%
-
Tax Rate -0.90% 26.84% - - - - 6.49% -
Total Cost 51,248 53,958 54,510 56,789 39,962 60,083 41,576 3.54%
-
Net Worth 16,442 14,261 14,300 19,051 22,954 15,150 45,661 -15.64%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 16,442 14,261 14,300 19,051 22,954 15,150 45,661 -15.64%
NOSH 43,270 43,215 164,265 43,298 43,310 43,286 43,076 0.07%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 3.39% 0.42% -6.69% -2.28% -8.83% -100.66% 2.30% -
ROE 10.92% 1.61% -23.90% -6.65% -14.13% -199.15% 2.14% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 122.59 125.39 117.90 128.23 84.78 69.17 98.79 3.65%
EPS 4.15 0.53 -7.89 -2.93 -7.49 -69.70 2.27 10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.33 0.44 0.53 0.35 1.06 -15.70%
Adjusted Per Share Value based on latest NOSH - 43,298
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 25.83 26.39 24.88 27.04 17.88 14.58 20.73 3.73%
EPS 0.87 0.11 -1.66 -0.62 -1.58 -14.69 0.48 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0695 0.0696 0.0928 0.1118 0.0738 0.2224 -15.63%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.17 0.24 0.28 0.41 0.50 1.25 1.54 -
P/RPS 0.14 0.19 0.24 0.32 0.59 1.81 1.56 -33.06%
P/EPS 4.10 45.29 -3.55 -14.01 -6.68 -1.79 67.76 -37.31%
EY 24.42 2.21 -28.17 -7.14 -14.98 -55.76 1.48 59.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.85 0.93 0.94 3.57 1.45 -17.70%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 -
Price 0.16 0.25 0.28 0.33 0.45 1.49 1.30 -
P/RPS 0.13 0.20 0.24 0.26 0.53 2.15 1.32 -32.01%
P/EPS 3.85 47.18 -3.55 -11.28 -6.01 -2.14 57.20 -36.19%
EY 25.94 2.12 -28.17 -8.87 -16.64 -46.78 1.75 56.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.76 0.85 0.75 0.85 4.26 1.23 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment