[IE] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 120.92%
YoY- 121.62%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 0 0 1,076 4,724 604 1,872 908 -
PBT -140 -1,168 -2,856 160 -740 -1,236 -1,580 -33.21%
Tax 0 0 0 0 0 96 88 -
NP -140 -1,168 -2,856 160 -740 -1,140 -1,492 -32.57%
-
NP to SH -140 -1,168 -2,856 160 -740 -1,140 -1,492 -32.57%
-
Tax Rate - - - 0.00% - - - -
Total Cost 140 1,168 3,932 4,564 1,344 3,012 2,400 -37.71%
-
Net Worth -2,648 529 2,813 4,140 2,580 3,107 4,880 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth -2,648 529 2,813 4,140 2,580 3,107 4,880 -
NOSH 116,666 108,148 104,999 100,000 92,499 91,935 22,743 31.30%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.00% 0.00% -265.43% 3.39% -122.52% -60.90% -164.32% -
ROE 0.00% -220.41% -101.49% 3.86% -28.67% -36.69% -30.57% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.00 0.00 1.02 4.72 0.65 2.04 3.99 -
EPS -0.12 -1.08 -2.72 0.16 -0.80 -1.24 -1.64 -35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0227 0.0049 0.0268 0.0414 0.0279 0.0338 0.2146 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.00 0.00 1.05 4.59 0.59 1.82 0.88 -
EPS -0.14 -1.14 -2.78 0.16 -0.72 -1.11 -1.45 -32.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0257 0.0052 0.0274 0.0403 0.0251 0.0302 0.0475 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.01 0.08 0.06 0.16 0.19 0.14 0.58 -
P/RPS 0.00 0.00 5.86 3.39 29.10 6.88 14.53 -
P/EPS -8.33 -7.41 -2.21 100.00 -23.75 -11.29 -8.84 -0.98%
EY -12.00 -13.50 -45.33 1.00 -4.21 -8.86 -11.31 0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 16.33 2.24 3.86 6.81 4.14 2.70 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 28/05/09 22/05/08 31/05/07 29/05/06 27/05/05 -
Price 0.04 0.04 0.09 0.14 0.17 0.12 0.10 -
P/RPS 0.00 0.00 8.78 2.96 26.03 5.89 2.50 -
P/EPS -33.33 -3.70 -3.31 87.50 -21.25 -9.68 -1.52 67.26%
EY -3.00 -27.00 -30.22 1.14 -4.71 -10.33 -65.60 -40.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.16 3.36 3.38 6.09 3.55 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment