[UCREST] YoY Annualized Quarter Result on 28-Feb-2016 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 34,614 41,873 1,069 0 428 1,865 3,448 43.25%
PBT 15,385 15,436 -1,953 0 -2,630 -8,700 -150 -
Tax -2,726 -1,912 -1 0 0 0 0 -
NP 12,658 13,524 -1,954 0 -2,630 -8,700 -150 -
-
NP to SH 12,658 13,524 -1,954 0 -2,630 -8,704 -152 -
-
Tax Rate 17.72% 12.39% - - - - - -
Total Cost 21,956 28,349 3,023 0 3,058 10,565 3,598 32.56%
-
Net Worth 41,530 25,599 10,736 0 13,636 14,941 18,895 13.05%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 41,530 25,599 10,736 0 13,636 14,941 18,895 13.05%
NOSH 464,032 421,045 319,527 291,333 290,146 290,133 285,000 7.89%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 36.57% 32.30% -182.79% 0.00% -614.64% -466.40% -4.37% -
ROE 30.48% 52.83% -18.21% 0.00% -19.29% -58.25% -0.80% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.46 9.95 0.33 0.00 0.15 0.64 1.21 32.77%
EPS 2.73 3.21 -0.61 0.00 -0.91 -3.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0608 0.0336 0.00 0.047 0.0515 0.0663 4.78%
Adjusted Per Share Value based on latest NOSH - 303,999
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.67 5.64 0.14 0.00 0.06 0.25 0.46 43.50%
EPS 1.71 1.82 -0.26 0.00 -0.35 -1.17 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0345 0.0145 0.00 0.0184 0.0201 0.0255 13.04%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 30/09/14 30/09/13 28/09/12 -
Price 0.24 0.40 0.055 0.04 0.06 0.07 0.06 -
P/RPS 3.22 4.02 16.43 0.00 40.67 10.89 4.96 -6.51%
P/EPS 8.80 12.45 -8.99 0.00 -6.62 -2.33 -112.50 -
EY 11.37 8.03 -11.12 0.00 -15.11 -42.86 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 6.58 1.64 0.00 1.28 1.36 0.90 18.53%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/04/19 25/04/18 25/04/17 - 28/11/14 29/11/13 22/11/12 -
Price 0.25 0.29 0.075 0.00 0.05 0.045 0.05 -
P/RPS 3.35 2.92 22.41 0.00 33.90 7.00 4.13 -3.20%
P/EPS 9.16 9.03 -12.26 0.00 -5.51 -1.50 -93.75 -
EY 10.91 11.08 -8.16 0.00 -18.13 -66.67 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 4.77 2.23 0.00 1.06 0.87 0.75 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment