[PINEAPP] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -7.82%
YoY- -13.13%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 49,796 47,802 48,876 49,037 58,422 42,400 42,954 2.49%
PBT -633 -621 506 933 1,256 1,714 1,488 -
Tax 82 -41 -854 -137 -294 -526 -438 -
NP -550 -662 -348 796 961 1,188 1,049 -
-
NP to SH -550 -662 -348 785 904 1,064 916 -
-
Tax Rate - - 168.77% 14.68% 23.41% 30.69% 29.44% -
Total Cost 50,346 48,465 49,224 48,241 57,461 41,212 41,905 3.10%
-
Net Worth 25,704 26,190 0 26,190 25,219 24,181 22,738 2.06%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 25,704 26,190 0 26,190 25,219 24,181 22,738 2.06%
NOSH 48,500 48,500 48,333 48,500 48,500 48,363 48,380 0.04%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -1.11% -1.39% -0.71% 1.62% 1.65% 2.80% 2.44% -
ROE -2.14% -2.53% 0.00% 3.00% 3.58% 4.40% 4.03% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 102.67 98.56 101.12 101.11 120.46 87.67 88.79 2.44%
EPS -1.13 -1.36 0.72 1.61 1.87 2.20 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.00 0.54 0.52 0.50 0.47 2.02%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 102.67 98.56 100.78 101.11 120.46 87.42 88.57 2.49%
EPS -1.13 -1.36 -0.72 1.61 1.87 2.19 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.00 0.54 0.52 0.4986 0.4688 2.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.335 0.28 0.39 0.40 0.31 0.33 0.28 -
P/RPS 0.33 0.28 0.39 0.40 0.26 0.38 0.32 0.51%
P/EPS -29.51 -20.49 -54.17 24.70 16.63 15.00 14.79 -
EY -3.39 -4.88 -1.85 4.05 6.01 6.67 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.00 0.74 0.60 0.66 0.60 0.81%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 27/11/15 21/11/14 29/11/13 27/11/12 25/11/11 29/11/10 -
Price 0.29 0.315 0.34 0.40 0.30 0.34 0.40 -
P/RPS 0.28 0.32 0.34 0.40 0.25 0.39 0.45 -7.59%
P/EPS -25.54 -23.05 -47.22 24.70 16.10 15.45 21.13 -
EY -3.92 -4.34 -2.12 4.05 6.21 6.47 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.00 0.74 0.58 0.68 0.85 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment