[PUC] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -15.42%
YoY- 21.48%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 14,638 16,606 19,604 16,302 14,222 11,824 17,880 -3.27%
PBT 384 1,002 1,260 792 596 -1,516 408 -1.00%
Tax -96 -174 -182 -68 0 0 0 -
NP 288 828 1,078 724 596 -1,516 408 -5.63%
-
NP to SH 288 828 1,078 724 596 -1,516 408 -5.63%
-
Tax Rate 25.00% 17.37% 14.44% 8.59% 0.00% - 0.00% -
Total Cost 14,350 15,778 18,526 15,578 13,626 13,340 17,472 -3.22%
-
Net Worth 10,769 9,966 9,193 8,695 8,150 7,962 10,162 0.97%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 10,769 9,966 9,193 8,695 8,150 7,962 10,162 0.97%
NOSH 75,789 76,666 75,915 75,416 74,499 75,049 75,555 0.05%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.97% 4.99% 5.50% 4.44% 4.19% -12.82% 2.28% -
ROE 2.67% 8.31% 11.73% 8.33% 7.31% -19.04% 4.01% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.31 21.66 25.82 21.62 19.09 15.75 23.66 -3.32%
EPS 0.38 1.08 1.42 0.96 0.80 -2.02 0.54 -5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1421 0.13 0.1211 0.1153 0.1094 0.1061 0.1345 0.91%
Adjusted Per Share Value based on latest NOSH - 73,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.56 0.63 0.75 0.62 0.54 0.45 0.68 -3.18%
EPS 0.01 0.03 0.04 0.03 0.02 -0.06 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0038 0.0035 0.0033 0.0031 0.003 0.0039 0.83%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.14 0.14 0.15 0.14 0.17 0.18 0.38 -
P/RPS 0.72 0.65 0.58 0.65 0.89 1.14 1.61 -12.54%
P/EPS 36.84 12.96 10.56 14.58 21.25 -8.91 70.37 -10.22%
EY 2.71 7.71 9.47 6.86 4.71 -11.22 1.42 11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.08 1.24 1.21 1.55 1.70 2.83 -16.05%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 28/08/09 28/08/08 30/08/07 24/08/06 26/08/05 19/08/04 -
Price 0.14 0.13 0.15 0.10 0.14 0.16 0.27 -
P/RPS 0.72 0.60 0.58 0.46 0.73 1.02 1.14 -7.36%
P/EPS 36.84 12.04 10.56 10.42 17.50 -7.92 50.00 -4.96%
EY 2.71 8.31 9.47 9.60 5.71 -12.63 2.00 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.00 1.24 0.87 1.28 1.51 2.01 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment