[PUC] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -15.42%
YoY- 21.48%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 22,212 15,249 16,477 16,302 15,564 15,325 14,926 30.31%
PBT 1,604 268 780 792 856 -19 462 129.11%
Tax -232 -14 0 -68 0 102 0 -
NP 1,372 254 780 724 856 83 462 106.46%
-
NP to SH 1,372 254 780 724 856 83 462 106.46%
-
Tax Rate 14.46% 5.22% 0.00% 8.59% 0.00% - 0.00% -
Total Cost 20,840 14,995 15,697 15,578 14,708 15,242 14,464 27.53%
-
Net Worth 9,146 8,560 8,987 8,695 8,666 8,349 8,297 6.70%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 9,146 8,560 8,987 8,695 8,666 8,349 8,297 6.70%
NOSH 76,222 75,161 75,974 75,416 76,428 75,428 75,434 0.69%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.18% 1.67% 4.73% 4.44% 5.50% 0.54% 3.10% -
ROE 15.00% 2.97% 8.68% 8.33% 9.88% 0.99% 5.58% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.14 20.29 21.69 21.62 20.36 20.32 19.79 29.39%
EPS 1.80 0.34 1.03 0.96 1.12 0.11 0.61 105.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1139 0.1183 0.1153 0.1134 0.1107 0.11 5.96%
Adjusted Per Share Value based on latest NOSH - 73,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.82 0.56 0.61 0.60 0.57 0.56 0.55 30.47%
EPS 0.05 0.01 0.03 0.03 0.03 0.00 0.02 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0031 0.0033 0.0032 0.0032 0.0031 0.003 8.69%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.11 0.12 0.16 0.14 0.16 0.13 0.16 -
P/RPS 0.38 0.59 0.74 0.65 0.79 0.64 0.81 -39.59%
P/EPS 6.11 35.51 15.58 14.58 14.29 118.14 26.09 -61.97%
EY 16.36 2.82 6.42 6.86 7.00 0.85 3.83 163.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.35 1.21 1.41 1.17 1.45 -26.14%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 13/11/07 30/08/07 30/05/07 28/02/07 15/11/06 -
Price 0.12 0.10 0.14 0.10 0.12 0.20 0.15 -
P/RPS 0.41 0.49 0.65 0.46 0.59 0.98 0.76 -33.70%
P/EPS 6.67 29.59 13.64 10.42 10.71 181.76 24.46 -57.91%
EY 15.00 3.38 7.33 9.60 9.33 0.55 4.09 137.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 1.18 0.87 1.06 1.81 1.36 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment