[YTLE] YoY Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 6.67%
YoY- 41.07%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 30,678 30,639 31,853 25,945 19,082 12.59%
PBT 8,911 10,442 12,520 13,695 9,436 -1.41%
Tax -2,235 -5,310 -5,932 -6,076 -4,035 -13.72%
NP 6,676 5,132 6,588 7,619 5,401 5.43%
-
NP to SH 5,764 5,132 6,588 7,619 5,401 1.63%
-
Tax Rate 25.08% 50.85% 47.38% 44.37% 42.76% -
Total Cost 24,002 25,507 25,265 18,326 13,681 15.07%
-
Net Worth 160,542 158,236 16,199 148,576 107,010 10.66%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 160,542 158,236 16,199 148,576 107,010 10.66%
NOSH 1,337,857 1,333,076 1,350,000 135,069 100,953 90.71%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 21.76% 16.75% 20.68% 29.37% 28.30% -
ROE 3.59% 3.24% 40.67% 5.13% 5.05% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.29 2.30 23.59 19.21 18.90 -40.97%
EPS 0.43 0.38 0.49 5.64 5.35 -46.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1187 0.12 1.10 1.06 -41.97%
Adjusted Per Share Value based on latest NOSH - 135,371
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.29 2.28 2.37 1.93 1.42 12.68%
EPS 0.43 0.38 0.49 0.57 0.40 1.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1179 0.0121 0.1107 0.0797 10.67%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.15 0.15 0.22 0.12 0.00 -
P/RPS 6.54 6.53 0.93 0.62 0.00 -
P/EPS 34.82 38.96 4.51 2.13 0.00 -
EY 2.87 2.57 22.18 47.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.26 1.83 0.11 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.15 0.14 0.19 0.17 0.12 -
P/RPS 6.54 6.09 0.81 0.89 0.63 79.42%
P/EPS 34.82 36.37 3.89 3.01 2.24 98.46%
EY 2.87 2.75 25.68 33.18 44.58 -49.60%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.18 1.58 0.15 0.11 83.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment