[YTLE] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 432.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 8,029 7,801 6,425 9,354 -4.95%
PBT 3,224 2,758 3,865 5,328 -15.40%
Tax -1,569 -1,563 -1,604 -1,788 -4.25%
NP 1,655 1,195 2,261 3,540 -22.36%
-
NP to SH 1,655 1,195 2,261 3,540 -22.36%
-
Tax Rate 48.67% 56.67% 41.50% 33.56% -
Total Cost 6,374 6,606 4,164 5,814 3.10%
-
Net Worth 157,049 135,000 135,371 110,041 12.57%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 157,049 135,000 135,371 110,041 12.57%
NOSH 1,323,076 1,350,000 135,371 103,812 133.40%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.61% 15.32% 35.19% 37.84% -
ROE 1.05% 0.89% 1.67% 3.22% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.61 5.78 4.75 9.01 -59.20%
EPS 0.12 0.09 1.67 3.41 -67.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1187 1.00 1.00 1.06 -51.76%
Adjusted Per Share Value based on latest NOSH - 103,812
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.60 0.58 0.48 0.70 -5.00%
EPS 0.12 0.09 0.17 0.26 -22.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1006 0.1008 0.082 12.56%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.15 0.22 0.12 0.00 -
P/RPS 24.72 3.81 2.53 0.00 -
P/EPS 119.92 24.85 7.18 0.00 -
EY 0.83 4.02 13.92 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.22 0.12 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.14 0.19 0.17 0.12 -
P/RPS 23.07 3.29 3.58 1.33 158.63%
P/EPS 111.92 21.46 10.18 3.52 216.46%
EY 0.89 4.66 9.82 28.42 -68.44%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.19 0.17 0.11 120.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment