[NETX] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -70.9%
YoY- -139758.73%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 12,972 4,296 4,556 2,809 33,716 35,762 3,914 20.22%
PBT 6,197 -1,196 -1,993 -7,448 54 3,157 -10,428 -
Tax -14 0 0 0 -49 -84 0 -
NP 6,182 -1,196 -1,993 -7,448 5 3,073 -10,428 -
-
NP to SH 6,208 -1,196 -1,993 -7,448 5 3,073 -10,422 -
-
Tax Rate 0.23% - - - 90.74% 2.66% - -
Total Cost 6,789 5,492 6,549 10,257 33,710 32,689 14,342 -10.86%
-
Net Worth 25,167 32,035 29,206 39,899 50,399 50,597 9,305 16.52%
Dividend
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 25,167 32,035 29,206 39,899 50,399 50,597 9,305 16.52%
NOSH 629,189 640,714 584,126 569,999 630,000 562,195 186,119 20.59%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 47.66% -27.84% -43.75% -265.12% 0.02% 8.59% -266.38% -
ROE 24.67% -3.73% -6.83% -18.67% 0.01% 6.07% -112.00% -
Per Share
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.06 0.67 0.78 0.49 5.35 6.36 2.10 -0.29%
EPS 0.99 -0.19 -0.33 -1.31 0.00 0.55 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.07 0.08 0.09 0.05 -3.37%
Adjusted Per Share Value based on latest NOSH - 567,833
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.38 0.46 0.49 0.30 3.59 3.81 0.42 20.06%
EPS 0.66 -0.13 -0.21 -0.79 0.00 0.33 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0342 0.0311 0.0425 0.0537 0.0539 0.0099 16.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.07 0.075 0.05 0.03 0.05 0.08 -
P/RPS 2.18 10.44 9.62 10.14 0.56 0.79 3.80 -8.18%
P/EPS 4.56 -37.50 -21.98 -3.83 3,543.97 9.15 -1.43 -
EY 21.93 -2.67 -4.55 -26.13 0.03 10.93 -70.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.40 1.50 0.71 0.38 0.56 1.60 -5.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/05/16 13/05/15 29/05/14 26/11/12 29/11/11 29/11/10 30/11/09 -
Price 0.035 0.07 0.07 0.09 0.04 0.05 0.09 -
P/RPS 1.70 10.44 8.97 18.26 0.75 0.79 4.28 -13.23%
P/EPS 3.55 -37.50 -20.51 -6.89 4,725.30 9.15 -1.61 -
EY 28.19 -2.67 -4.88 -14.52 0.02 10.93 -62.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.40 1.40 1.29 0.50 0.56 1.80 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment