[NETX] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -195.12%
YoY- 18.79%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 10,088 4,458 3,817 12,323 47,083 44,014 6,214 7.73%
PBT -5,532 -3,848 -2,645 -5,235 -6,482 4,391 -14,662 -13.91%
Tax -874 789 0 -212 -225 -275 20 -
NP -6,406 -3,059 -2,645 -5,447 -6,707 4,116 -14,642 -11.93%
-
NP to SH -6,364 -3,057 -2,645 -5,445 -6,705 494 -14,173 -11.58%
-
Tax Rate - - - - - 6.26% - -
Total Cost 16,494 7,517 6,462 17,770 53,790 39,898 20,856 -3.54%
-
Net Worth 25,199 33,500 30,214 39,748 51,466 56,700 9,319 16.52%
Dividend
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 25,199 33,500 30,214 39,748 51,466 56,700 9,319 16.52%
NOSH 629,999 670,000 604,285 567,833 643,333 630,000 186,388 20.59%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -63.50% -68.62% -69.30% -44.20% -14.25% 9.35% -235.63% -
ROE -25.25% -9.13% -8.75% -13.70% -13.03% 0.87% -152.08% -
Per Share
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.60 0.67 0.63 2.17 7.32 6.99 3.33 -10.65%
EPS -1.01 -0.46 -0.44 -0.96 -1.04 0.08 -7.60 -26.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.07 0.08 0.09 0.05 -3.37%
Adjusted Per Share Value based on latest NOSH - 567,833
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.08 0.48 0.41 1.31 5.02 4.69 0.66 7.86%
EPS -0.68 -0.33 -0.28 -0.58 -0.71 0.05 -1.51 -11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0357 0.0322 0.0424 0.0549 0.0605 0.0099 16.61%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.07 0.075 0.05 0.03 0.05 0.08 -
P/RPS 2.81 10.52 11.87 2.30 0.41 0.72 2.40 2.45%
P/EPS -4.45 -15.34 -17.13 -5.21 -2.88 63.77 -1.05 24.86%
EY -22.45 -6.52 -5.84 -19.18 -34.74 1.57 -95.05 -19.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.40 1.50 0.71 0.38 0.56 1.60 -5.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/05/16 13/05/15 29/05/14 26/11/12 29/11/11 29/11/10 30/11/09 -
Price 0.035 0.07 0.07 0.09 0.04 0.05 0.09 -
P/RPS 2.19 10.52 11.08 4.15 0.55 0.72 2.70 -3.16%
P/EPS -3.46 -15.34 -15.99 -9.39 -3.84 63.77 -1.18 17.98%
EY -28.86 -6.52 -6.25 -10.65 -26.06 1.57 -84.49 -15.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.40 1.40 1.29 0.50 0.56 1.80 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment