[GHLSYS] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -331.8%
YoY- -126.62%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 62,240 52,948 42,076 45,664 52,564 29,864 49,164 4.00%
PBT 2,104 680 -12,316 -1,916 7,532 6,520 4,108 -10.54%
Tax 0 0 -352 -52 -140 0 -40 -
NP 2,104 680 -12,668 -1,968 7,392 6,520 4,068 -10.40%
-
NP to SH 2,104 680 -12,668 -1,968 7,392 6,520 4,068 -10.40%
-
Tax Rate 0.00% 0.00% - - 1.86% 0.00% 0.97% -
Total Cost 60,136 52,268 54,744 47,632 45,172 23,344 45,096 4.91%
-
Net Worth 58,870 78,185 79,907 92,397 94,709 79,924 50,307 2.65%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 58,870 78,185 79,907 92,397 94,709 79,924 50,307 2.65%
NOSH 138,421 141,666 138,296 140,571 128,333 543,333 338,999 -13.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.38% 1.28% -30.11% -4.31% 14.06% 21.83% 8.27% -
ROE 3.57% 0.87% -15.85% -2.13% 7.80% 8.16% 8.09% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 44.96 37.38 30.42 32.48 40.96 5.50 14.50 20.74%
EPS 1.52 0.48 -9.16 -1.40 5.76 1.20 1.20 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.5519 0.5778 0.6573 0.738 0.1471 0.1484 19.17%
Adjusted Per Share Value based on latest NOSH - 140,571
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.45 4.64 3.69 4.00 4.60 2.62 4.31 3.98%
EPS 0.18 0.06 -1.11 -0.17 0.65 0.57 0.36 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0685 0.07 0.0809 0.083 0.07 0.0441 2.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.36 0.18 0.28 0.89 1.05 1.33 -
P/RPS 0.91 0.96 0.59 0.86 2.17 19.10 9.17 -31.94%
P/EPS 26.97 75.00 -1.97 -20.00 15.45 87.50 110.83 -20.97%
EY 3.71 1.33 -50.89 -5.00 6.47 1.14 0.90 26.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.65 0.31 0.43 1.21 7.14 8.96 -31.07%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/04/11 27/05/10 28/05/09 29/05/08 31/05/07 23/06/06 27/05/05 -
Price 0.44 0.29 0.18 0.31 0.80 1.10 1.05 -
P/RPS 0.98 0.78 0.59 0.95 1.95 20.01 7.24 -28.33%
P/EPS 28.95 60.42 -1.97 -22.14 13.89 91.67 87.50 -16.82%
EY 3.45 1.66 -50.89 -4.52 7.20 1.09 1.14 20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.53 0.31 0.47 1.08 7.48 7.08 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment